| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
8.22 M |
7.35 M |
6.56 M |
6.41 M |
3.15 M |
| Depreciation & Depletion |
3.68 M |
3.28 M |
3.13 M |
3.04 M |
1.40 M |
| Amortization of Intangible Assets |
4.55 M |
4.07 M |
3.43 M |
3.38 M |
1.75 M |
| Deferred Income Taxes and Investment Tax credity |
1.44 M |
1.74 M |
1.96 M |
0.00 |
— |
| Deferred Income Taxes |
1.44 M |
1.74 M |
1.96 M |
0.00 |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
32.06 M |
2.08 M |
2.36 M |
2.86 M |
348,000.00 |
| Funds from Operations |
9.93 M |
21.70 M |
11.52 M |
13.02 M |
11.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
11.86 M |
-15.73 M |
-1.08 M |
-149,000.00 |
-2.86 M |
| Incline (Decline) in Receivables |
5.99 M |
-1.10 M |
1.36 M |
3.16 M |
-14.73 M |
| Incline (Decline) in Inventories |
8.36 M |
1.63 M |
-5.94 M |
-796,000.00 |
-7.78 M |
| Incline (Decline) in Accounts Payable |
-2.93 M |
-7.35 M |
8.17 M |
-9.73 M |
9.81 M |
| Incline (Decline) in Income Taxes Payable |
368,000.00 |
12,000.00 |
-3.35 M |
— |
— |
| Incline (Decline) in Other Accruals |
756,000.00 |
-9.88 M |
-822,000.00 |
7.34 M |
9.66 M |
| Incline (Decline) in Other Assets or Liabilties |
-679,000.00 |
948,000.00 |
-509,000.00 |
-118,000.00 |
182,000.00 |
| Net Cash Flow/Operating Activities |
21.80 M |
5.96 M |
10.43 M |
12.87 M |
8.60 M |
| Additions to Other Assets |
0.00 |
12,000.00 |
395,000.00 |
1.53 M |
330,000.00 |
| Net Assets from Acquisitions |
23.03 M |
21.94 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
798,000.00 |
1.67 M |
206,000.00 |
92,000.00 |
499,000.00 |
| Other Uses - Investing |
2.16 M |
2.10 M |
-1.02 M |
-788,000.00 |
-39,000.00 |
| Other Sources - Investing |
700,000.00 |
144,000.00 |
1.02 M |
788,000.00 |
39,000.00 |
| Net Cash Flow - Investing |
4.21 M |
27.55 M |
24.68 M |
3.95 M |
1.93 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
67,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
90.27 M |
26,000.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5,000.00 |
0.00 |
0.00 |
0.00 |
251,000.00 |
| Long Term Borrowings |
64.96 M |
91.19 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
333,000.00 |
-2.94 M |
4.83 M |
0.00 |
0.00 |
| Reduction in Long Term Debt |
16.48 M |
45.93 M |
112.38 M |
9.89 M |
12.26 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
54.50 M |
941,000.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
1.18 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
53.32 M |
941,000.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
6.02 M |
| Other Uses - Financing |
-1.10 M |
0.00 |
-630,000.00 |
-2.76 M |
5.92 M |
| Net Cash Flow - Financing |
-17.25 M |
16.09 M |
18.78 M |
-13.57 M |
-6.28 M |
| Effect of Exchange rate on Cash |
-40,000.00 |
195,000.00 |
179,000.00 |
99,000.00 |
104,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |