| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
0.00 |
0.00 |
0.00 |
59.50 M |
51.40 M |
| Depreciation & Depletion |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Amortization of Intangible Assets |
0.00 |
0.00 |
59.50 M |
51.40 M |
38.93 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
51.73 M |
14.80 M |
58.17 M |
1.35 M |
364,000.00 |
| Funds from Operations |
106.78 M |
9.62 M |
43.96 M |
89.74 M |
107.57 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
32.82 M |
-68.24 M |
8.75 M |
26.06 M |
-6.68 M |
| Incline (Decline) in Receivables |
-463,000.00 |
1.51 M |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-16.59 M |
-21.01 M |
6.70 M |
9.73 M |
-7.71 M |
| Incline (Decline) in Other Assets or Liabilties |
49.87 M |
-48.74 M |
2.05 M |
16.33 M |
1.03 M |
| Net Cash Flow/Operating Activities |
139.59 M |
-58.62 M |
52.71 M |
115.80 M |
100.90 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.57 B |
2.07 B |
2.28 B |
1.82 B |
2.30 B |
| Decrease in Investments |
938.28 M |
2.16 B |
1.94 B |
2.70 B |
2.02 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
-494.70 M |
-798.38 M |
819.62 M |
2.83 B |
| Other Sources - Investing |
0.00 |
494.70 M |
798.38 M |
73.76 M |
196.43 M |
| Net Cash Flow - Investing |
630.48 M |
-588.61 M |
-467.77 M |
-57.91 M |
3.10 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
248.35 M |
104.10 M |
426,000.00 |
75.10 M |
71.88 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
285,000.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
139.79 M |
2.22 B |
3.96 B |
| Incline or Decline in Short Term Borrowings |
437.90 M |
-102.82 M |
75.83 M |
-188.11 M |
941.74 M |
| Reduction in Long Term Debt |
0.00 |
0.00 |
737.88 M |
2.20 B |
1.91 B |
| Cash Dividends Paid Total |
75.82 M |
13.05 M |
7.68 M |
37.76 M |
58.64 M |
| Common Dividends (Cash) |
69.89 M |
7.76 M |
3.64 M |
37.76 M |
58.64 M |
| Preferred Dividends (Cash) |
5.93 M |
5.29 M |
4.04 M |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
1.25 M |
0.00 |
50,000.00 |
| Other Uses - Financing |
0.00 |
-505.95 M |
1.25 M |
-33.46 M |
-61,000.00 |
| Net Cash Flow - Financing |
610.44 M |
-517.72 M |
-528.55 M |
-168.51 M |
3.01 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |