| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.29 B |
968.00 M |
886.00 M |
1.18 B |
1.31 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.29 B |
968.00 M |
886.00 M |
1.18 B |
1.31 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
251.00 M |
138.00 M |
81.00 M |
80.00 M |
56.00 M |
| Incline (Decline) in Inventories |
1.12 B |
2.49 B |
3.47 B |
2.84 B |
2.07 B |
| Decrease in Investments |
1.08 B |
2.59 B |
2.91 B |
2.08 B |
1.66 B |
| Disposal of Fixed Assets |
48.00 M |
0.00 |
— |
— |
— |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
463.00 M |
190.00 M |
769.00 M |
923.00 M |
607.00 M |
| Proceeds from Stock Options |
28.00 M |
50.00 M |
76.00 M |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
76.00 M |
23.00 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
523.00 M |
966.00 M |
75.00 M |
0.00 |
6.00 M |
| Long Term Borrowings |
806.00 M |
567.00 M |
569.00 M |
323.00 M |
122.00 M |
| Incline or Decline in Short Term Borrowings |
210.00 M |
34.00 M |
5.00 M |
-49.00 M |
-77.00 M |
| Reduction in Long Term Debt |
924.00 M |
460.00 M |
586.00 M |
320.00 M |
430.00 M |
| Cash Dividends Paid Total |
176.00 M |
189.00 M |
193.00 M |
192.00 M |
190.00 M |
| Common Dividends (Cash) |
176.00 M |
189.00 M |
193.00 M |
192.00 M |
190.00 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
-51.00 M |
-89.00 M |
| Net Cash Flow - Financing |
-579.00 M |
-964.00 M |
-204.00 M |
-266.00 M |
-670.00 M |
| Effect of Exchange rate on Cash |
56.00 M |
-9.00 M |
-7.00 M |
35.00 M |
21.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |