| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
458.60 M |
487.82 M |
470.60 M |
376.23 M |
340.54 M |
| Depreciation & Depletion |
458.60 M |
487.82 M |
470.60 M |
376.23 M |
340.54 M |
| Amortization of Intangible Assets |
6.70 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
196.00 M |
202.39 M |
165.68 M |
47.14 M |
43.81 M |
| Deferred Income Taxes |
196.00 M |
202.39 M |
165.68 M |
47.14 M |
43.81 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-426.03 M |
32.79 M |
19.25 M |
49.84 M |
-12.42 M |
| Funds from Operations |
394.66 M |
452.91 M |
462.07 M |
383.81 M |
382.79 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
26.83 M |
12.63 M |
70.21 M |
-28.26 M |
-17.27 M |
| Incline (Decline) in Receivables |
4.85 M |
7.45 M |
-3.18 M |
11.45 M |
-2.07 M |
| Incline (Decline) in Inventories |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-31.72 M |
14.93 M |
28.06 M |
-57.25 M |
-3.80 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
53.70 M |
-9.75 M |
45.33 M |
17.54 M |
-11.41 M |
| Net Cash Flow/Operating Activities |
421.48 M |
465.54 M |
532.28 M |
355.55 M |
365.52 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
41.36 M |
| Decrease in Investments |
194.33 M |
45.66 M |
57.71 M |
72.16 M |
6.73 M |
| Disposal of Fixed Assets |
2.06 B |
431.86 M |
958.60 M |
718.43 M |
971.57 M |
| Other Uses - Investing |
-62.41 M |
6.64 M |
105.24 M |
138.22 M |
124.88 M |
| Other Sources - Investing |
103.79 M |
90.38 M |
46.00 M |
32.74 M |
99.85 M |
| Net Cash Flow - Investing |
-1.34 B |
271.60 M |
-233.04 M |
49.96 M |
-336.91 M |
| Proceeds from Stock Options |
481,000.00 |
53.72 M |
107.60 M |
2.32 M |
1.88 M |
| Other Proceeds from Sale/Issues of Stock |
1.46 M |
0.00 |
97.49 M |
12.26 M |
360.95 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
527.14 M |
409.38 M |
396.69 M |
46.27 M |
303.38 M |
| Long Term Borrowings |
1.02 B |
1.71 B |
1.26 B |
969.71 M |
609.95 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
— |
— |
— |
— |
| Reduction in Long Term Debt |
1.58 B |
1.07 B |
1.33 B |
814.46 M |
1.00 B |
| Cash Dividends Paid Total |
267.50 M |
297.91 M |
306.40 M |
313.40 M |
309.89 M |
| Common Dividends (Cash) |
212.29 M |
230.81 M |
231.70 M |
226.82 M |
225.90 M |
| Preferred Dividends (Cash) |
55.22 M |
67.10 M |
74.70 M |
86.58 M |
83.98 M |
| Other Sources - Financing |
0.00 |
3.03 M |
22.30 M |
34.99 M |
66.51 M |
| Other Uses - Financing |
-321.55 M |
-200.15 M |
-127.21 M |
-59.36 M |
-70.12 M |
| Net Cash Flow - Financing |
-1.68 B |
-213.30 M |
-697.22 M |
-249.20 M |
-711.52 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |