| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
29.31 M |
22.78 M |
18.54 M |
17.45 M |
17.50 M |
| Depreciation & Depletion |
25.70 M |
21.40 M |
17.40 M |
16.20 M |
16.80 M |
| Amortization of Intangible Assets |
3.61 M |
1.38 M |
1.14 M |
1.25 M |
1.16 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-180,000.00 |
8.11 M |
-1.30 M |
-1.27 M |
3.71 M |
| Funds from Operations |
88.65 M |
71.46 M |
47.49 M |
39.34 M |
36.42 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
27.65 M |
14.91 M |
585,000.00 |
-4.88 M |
-2.90 M |
| Incline (Decline) in Receivables |
40.77 M |
-21.01 M |
-21.84 M |
-8.63 M |
-31.91 M |
| Incline (Decline) in Inventories |
7.38 M |
-2.08 M |
-13,000.00 |
-7.43 M |
912,000.00 |
| Incline (Decline) in Accounts Payable |
-29.28 M |
13.85 M |
15.88 M |
8.11 M |
11.38 M |
| Incline (Decline) in Income Taxes Payable |
-7.01 M |
4.40 M |
3.45 M |
-593,000.00 |
14.04 M |
| Incline (Decline) in Other Accruals |
-879,000.00 |
14.04 M |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
15.79 M |
19.74 M |
3.12 M |
3.66 M |
2.68 M |
| Net Cash Flow/Operating Activities |
116.30 M |
86.37 M |
48.07 M |
34.45 M |
36.06 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
60,000.00 |
45.69 M |
444,000.00 |
420,000.00 |
6.80 M |
| Incline (Decline) in Inventories |
59.32 M |
34.26 M |
36.74 M |
55.73 M |
36.47 M |
| Decrease in Investments |
74.07 M |
31.22 M |
40.67 M |
46.60 M |
36.31 M |
| Disposal of Fixed Assets |
261,000.00 |
354,000.00 |
1.65 M |
178,000.00 |
1.04 M |
| Other Uses - Investing |
571,000.00 |
-8.45 M |
1.15 M |
216,000.00 |
-2.62 M |
| Other Sources - Investing |
0.00 |
8.45 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
40.81 M |
95.14 M |
35.91 M |
38.95 M |
25.54 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
3.08 M |
6.63 M |
4.34 M |
831,000.00 |
1.03 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
17.42 M |
5.41 M |
4.04 M |
1.86 M |
1.29 M |
| Long Term Borrowings |
22.80 M |
0.00 |
10.05 M |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
49.80 M |
0.00 |
9.80 M |
150,000.00 |
4.66 M |
| Cash Dividends Paid Total |
8.80 M |
8.19 M |
9.31 M |
6.99 M |
6.70 M |
| Common Dividends (Cash) |
8.80 M |
8.19 M |
9.31 M |
6.99 M |
6.70 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.26 M |
2.56 M |
1.83 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.26 M |
2.56 M |
1.83 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-74.76 M |
14.84 M |
-10.65 M |
3.20 M |
-12.38 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |