| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.14 M |
5.65 M |
5.28 M |
3.99 M |
4.12 M |
| Depreciation & Depletion |
5.68 M |
5.65 M |
5.28 M |
3.99 M |
4.12 M |
| Amortization of Intangible Assets |
454,000.00 |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.74 M |
4.16 M |
4.48 M |
629,000.00 |
1.51 M |
| Funds from Operations |
18.90 M |
16.62 M |
14.09 M |
13.87 M |
17.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
9.27 M |
-2.53 M |
-3.30 M |
-264,000.00 |
-9.97 M |
| Incline (Decline) in Receivables |
5.11 M |
-3.90 M |
8.40 M |
-2.27 M |
-17.21 M |
| Incline (Decline) in Inventories |
-2.70 M |
2.68 M |
-7.87 M |
-850,000.00 |
688,000.00 |
| Incline (Decline) in Accounts Payable |
5.45 M |
-1.69 M |
-4.15 M |
2.95 M |
7.63 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
877,000.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
519,000.00 |
380,000.00 |
317,000.00 |
-93,000.00 |
-1.08 M |
| Net Cash Flow/Operating Activities |
28.16 M |
14.10 M |
10.79 M |
13.60 M |
7.63 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
29.27 M |
0.00 |
| Incline (Decline) in Inventories |
109.96 M |
76.41 M |
77.85 M |
25.47 M |
47.54 M |
| Decrease in Investments |
88.94 M |
70.88 M |
60.00 M |
47.49 M |
49.58 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
24.83 M |
9.98 M |
22.89 M |
14.14 M |
2.26 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
4.04 M |
4.39 M |
4.48 M |
4.26 M |
5.30 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
279,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
9.64 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.43 M |
1.43 M |
1.43 M |
0.00 |
0.00 |
| Cash Dividends Paid Total |
6.29 M |
6.07 M |
5.86 M |
5.68 M |
4.82 M |
| Common Dividends (Cash) |
6.29 M |
6.07 M |
5.86 M |
5.68 M |
4.82 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
37,000.00 |
54,000.00 |
180,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
37,000.00 |
54,000.00 |
180,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-3.92 M |
-3.06 M |
-2.62 M |
8.22 M |
484,000.00 |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |