| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
387.27 M |
343.93 M |
299.27 M |
240.58 M |
162.10 M |
| Depreciation & Depletion |
387.27 M |
343.93 M |
298.86 M |
238.42 M |
159.72 M |
| Amortization of Intangible Assets |
413,036.94 |
2.16 M |
2.38 M |
8.87 M |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.20 B |
-176.85 M |
-26.85 M |
-76.84 M |
-12.47 M |
| Funds from Operations |
656.10 M |
814.57 M |
820.86 M |
621.74 M |
533.27 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
1.02 M |
-80.33 M |
-159.38 M |
-194.49 M |
-97.67 M |
| Incline (Decline) in Receivables |
-25.53 M |
-90.63 M |
-110.16 M |
-104.96 M |
-40.60 M |
| Incline (Decline) in Inventories |
-104.61 M |
6.79 M |
-27.21 M |
-52.12 M |
2.62 M |
| Incline (Decline) in Accounts Payable |
68.08 M |
6.21 M |
-825,149.86 |
-12.30 M |
-25.25 M |
| Incline (Decline) in Income Taxes Payable |
32.59 M |
-13.43 M |
17.99 M |
-26.05 M |
10.59 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
30.49 M |
10.72 M |
-39.17 M |
941,281.85 |
-45.03 M |
| Net Cash Flow/Operating Activities |
657.13 M |
734.23 M |
661.48 M |
427.25 M |
435.60 M |
| Additions to Other Assets |
0.00 |
0.00 |
2.46 M |
477,000.08 |
4.05 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
6.13 M |
0.00 |
8.34 M |
53.33 M |
552.48 M |
| Decrease in Investments |
0.00 |
193.79 M |
58.98 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
8.90 M |
1.53 M |
963,752.86 |
897,491.60 |
17.87 M |
| Other Uses - Investing |
-965,719.89 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
965,719.89 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
831.11 M |
425.34 M |
274.96 M |
283.90 M |
431.15 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
348,653.80 |
0.00 |
2,632.32 |
2.75 M |
| Long Term Borrowings |
1.11 B |
1.26 B |
1.23 B |
754.58 M |
1.09 B |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
661.60 M |
1.29 B |
1.33 B |
741.80 M |
914.81 M |
| Cash Dividends Paid Total |
240.94 M |
239.82 M |
251.44 M |
143.48 M |
203.54 M |
| Common Dividends (Cash) |
240.94 M |
239.82 M |
251.44 M |
143.48 M |
203.54 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
211.38 M |
-269.89 M |
-352.49 M |
-131.05 M |
-33.11 M |
| Effect of Exchange rate on Cash |
25.30 M |
-7.11 M |
-3.25 M |
-6.82 M |
3.45 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |