| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.46 M |
12.55 M |
9.40 M |
5.82 M |
5.72 M |
| Depreciation & Depletion |
17.16 M |
11.77 M |
7.85 M |
4.16 M |
4.33 M |
| Amortization of Intangible Assets |
302,000.00 |
777,000.00 |
1.55 M |
1.66 M |
1.39 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.74 M |
13.74 M |
7.72 M |
6.35 M |
5.67 M |
| Funds from Operations |
71.82 M |
68.56 M |
71.59 M |
80.80 M |
94.71 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-26.94 M |
-3.50 M |
-3.44 M |
-3.42 M |
3.38 M |
| Incline (Decline) in Receivables |
-17.50 M |
-4.81 M |
-6.17 M |
-4.98 M |
-1.23 M |
| Incline (Decline) in Inventories |
-1.68 M |
2.96 M |
-3.35 M |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
5.35 M |
485,000.00 |
1.14 M |
2.05 M |
42,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
2.31 M |
-3.56 M |
2.15 M |
-2.85 M |
2.72 M |
| Incline (Decline) in Other Assets or Liabilties |
-15.42 M |
1.42 M |
2.80 M |
2.36 M |
1.84 M |
| Net Cash Flow/Operating Activities |
44.89 M |
65.06 M |
68.15 M |
77.38 M |
98.08 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
522,000.00 |
0.00 |
0.00 |
4.18 M |
8.93 M |
| Incline (Decline) in Inventories |
1.06 M |
173.43 M |
456.98 M |
224.07 M |
0.00 |
| Decrease in Investments |
0.00 |
198.17 M |
511.91 M |
141.51 M |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-2.12 M |
60,000.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
2.12 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
31.47 M |
653,000.00 |
-35.37 M |
102.35 M |
19.09 M |
| Proceeds from Stock Options |
10.33 M |
21.35 M |
19.58 M |
28.55 M |
19.29 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
100.00 M |
100.00 M |
70.00 M |
39.98 M |
25.03 M |
| Long Term Borrowings |
140.00 M |
35.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
67.00 M |
23.00 M |
50.00 M |
0.00 |
55.00 M |
| Cash Dividends Paid Total |
11.02 M |
11.91 M |
12.10 M |
9.36 M |
0.00 |
| Common Dividends (Cash) |
11.02 M |
11.91 M |
12.10 M |
9.36 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
830,000.00 |
2.61 M |
1.88 M |
0.00 |
0.00 |
| Other Uses - Financing |
830,000.00 |
2.61 M |
1.43 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-26.86 M |
-75.96 M |
-111.09 M |
-20.78 M |
-60.74 M |
| Effect of Exchange rate on Cash |
-31,000.00 |
37,000.00 |
362,000.00 |
-299,000.00 |
217,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |