| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
45.50 M |
45.00 M |
44.30 M |
46.70 M |
46.90 M |
| Depreciation & Depletion |
34.50 M |
34.80 M |
35.40 M |
39.30 M |
41.70 M |
| Amortization of Intangible Assets |
11.00 M |
10.20 M |
8.90 M |
7.40 M |
5.20 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
15.30 M |
4.40 M |
19.90 M |
-16.40 M |
-12.80 M |
| Funds from Operations |
116.00 M |
107.60 M |
88.10 M |
76.40 M |
57.80 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-70.60 M |
-55.00 M |
-6.50 M |
-70.30 M |
30.30 M |
| Incline (Decline) in Receivables |
-12.40 M |
-5.90 M |
-9.20 M |
-18.00 M |
-300,000.00 |
| Incline (Decline) in Inventories |
-17.90 M |
-17.10 M |
-4.10 M |
-26.50 M |
-7.40 M |
| Incline (Decline) in Accounts Payable |
-31.20 M |
4.70 M |
-6.90 M |
4.80 M |
20.20 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-9.10 M |
-36.70 M |
13.70 M |
-30.60 M |
17.80 M |
| Net Cash Flow/Operating Activities |
45.40 M |
52.60 M |
81.60 M |
6.10 M |
88.10 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
125.50 M |
14.30 M |
2.90 M |
19.10 M |
215.80 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
4.40 M |
14.40 M |
3.50 M |
14.80 M |
159.40 M |
| Other Uses - Investing |
0.00 |
900,000.00 |
3.10 M |
2.00 M |
100,000.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
174.40 M |
42.40 M |
29.20 M |
24.60 M |
74.80 M |
| Proceeds from Stock Options |
0.00 |
17.40 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
150.00 M |
150.00 M |
40.00 M |
119.30 M |
207.00 M |
| Incline or Decline in Short Term Borrowings |
-7.00 M |
15.40 M |
-2.10 M |
1.20 M |
7.80 M |
| Reduction in Long Term Debt |
14.60 M |
184.80 M |
49.60 M |
111.60 M |
207.00 M |
| Cash Dividends Paid Total |
19.90 M |
19.60 M |
19.30 M |
18.90 M |
18.50 M |
| Common Dividends (Cash) |
19.90 M |
19.60 M |
19.30 M |
18.90 M |
18.50 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.30 M |
0.00 |
11.90 M |
2.30 M |
4.20 M |
| Other Uses - Financing |
1.30 M |
-800,000.00 |
11.90 M |
2.30 M |
4.20 M |
| Net Cash Flow - Financing |
109.80 M |
-22.40 M |
-19.10 M |
-7.70 M |
-6.50 M |
| Effect of Exchange rate on Cash |
-3.70 M |
3.50 M |
6.00 M |
-5.30 M |
3.00 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |