| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
22.90 M |
21.61 M |
23.35 M |
30.37 M |
13.70 M |
| Depreciation & Depletion |
7.90 M |
7.01 M |
6.80 M |
9.50 M |
7.60 M |
| Amortization of Intangible Assets |
15.00 M |
14.60 M |
16.55 M |
20.87 M |
6.10 M |
| Deferred Income Taxes and Investment Tax credity |
24.57 M |
30.54 M |
48.87 M |
57.16 M |
22.86 M |
| Deferred Income Taxes |
24.57 M |
30.54 M |
48.87 M |
57.16 M |
22.86 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
51.47 M |
25.36 M |
41.50 M |
271.04 M |
7.13 M |
| Funds from Operations |
21.40 M |
33.31 M |
32.00 M |
17.06 M |
-48.21 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-11.72 M |
-15.42 M |
5.48 M |
-20.46 M |
-17.90 M |
| Incline (Decline) in Receivables |
3.61 M |
2.80 M |
10.10 M |
2.56 M |
-14.23 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
1.22 M |
1.02 M |
709,000.00 |
-4.40 M |
1.54 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-11.60 M |
-4.06 M |
-8.42 M |
-47.08 M |
29.30 M |
| Incline (Decline) in Other Assets or Liabilties |
-4.95 M |
-15.19 M |
3.10 M |
28.45 M |
-34.50 M |
| Net Cash Flow/Operating Activities |
65.97 M |
21.59 M |
16.57 M |
22.54 M |
-68.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
55.64 M |
0.00 |
0.00 |
4.38 M |
39.18 M |
| Incline (Decline) in Inventories |
29.77 M |
151.18 M |
1.09 B |
93.87 M |
53.34 M |
| Decrease in Investments |
97.95 M |
145.72 M |
1.06 B |
107.36 M |
161.14 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-1.02 M |
-1.83 M |
-1.42 M |
-39.21 M |
42.78 M |
| Other Sources - Investing |
1.02 M |
1.83 M |
1.42 M |
39.21 M |
0.00 |
| Net Cash Flow - Investing |
23.00 M |
-5.91 M |
11.04 M |
37.05 M |
-42.71 M |
| Proceeds from Stock Options |
2.27 M |
2.77 M |
2.80 M |
0.00 |
2.00 M |
| Other Proceeds from Sale/Issues of Stock |
4.12 M |
3.80 M |
5.35 M |
11.92 M |
7.13 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.20 M |
3.56 M |
3.13 M |
119,000.00 |
6.45 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
45,000.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
1.49 M |
-809,000.00 |
3.01 M |
5.01 M |
11.80 M |
| Effect of Exchange rate on Cash |
-380,000.00 |
-1.20 M |
765,000.00 |
588,000.00 |
1.05 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |