| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
77.16 M |
77.58 M |
67.94 M |
62.10 M |
54.76 M |
| Depreciation & Depletion |
76.87 M |
77.32 M |
67.73 M |
61.85 M |
54.76 M |
| Amortization of Intangible Assets |
293,000.00 |
261,000.00 |
211,000.00 |
245,000.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
4.86 M |
2.60 M |
7.60 M |
-15.19 M |
-6.36 M |
| Funds from Operations |
123.76 M |
143.16 M |
159.99 M |
146.16 M |
131.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.42 M |
-29,000.00 |
8.47 M |
1.38 M |
5.73 M |
| Incline (Decline) in Receivables |
30.57 M |
533,000.00 |
6.11 M |
-17.09 M |
-19.95 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Incline (Decline) in Accounts Payable |
-60.65 M |
-377,000.00 |
-18.33 M |
27.23 M |
32.57 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
11.66 M |
-185,000.00 |
20.69 M |
-8.76 M |
-6.89 M |
| Net Cash Flow/Operating Activities |
105.34 M |
143.13 M |
168.46 M |
147.55 M |
136.97 M |
| Additions to Other Assets |
5.32 M |
4.60 M |
0.00 |
0.00 |
3.97 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
146.66 M |
292.06 M |
386.36 M |
378.44 M |
38.50 M |
| Decrease in Investments |
107.40 M |
348.01 M |
393.73 M |
295.68 M |
0.00 |
| Disposal of Fixed Assets |
17.07 M |
12.07 M |
11.91 M |
29.13 M |
15.91 M |
| Other Uses - Investing |
0.00 |
0.00 |
4.12 M |
4.03 M |
3.99 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
86.23 M |
33.26 M |
132.30 M |
150.78 M |
106.11 M |
| Proceeds from Stock Options |
2.98 M |
2.68 M |
0.00 |
5.39 M |
8.65 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-800,000.00 |
5.88 M |
5.39 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
4.94 M |
26.87 M |
12.62 M |
7.53 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-59,000.00 |
-2.18 M |
-2.05 M |
-1.57 M |
7.49 M |
| Reduction in Long Term Debt |
295,000.00 |
1.36 M |
317,000.00 |
388,000.00 |
362,000.00 |
| Cash Dividends Paid Total |
15.34 M |
15.16 M |
15.27 M |
13.70 M |
12.01 M |
| Common Dividends (Cash) |
15.34 M |
15.16 M |
15.27 M |
13.70 M |
12.01 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
692,000.00 |
683,000.00 |
1.71 M |
0.00 |
3.87 M |
| Other Uses - Financing |
692,000.00 |
683,000.00 |
1.71 M |
-473,000.00 |
0.00 |
| Net Cash Flow - Financing |
-12.03 M |
-21.08 M |
-36.92 M |
-23.36 M |
-3.75 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |