| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.70 M |
1.71 M |
2.25 M |
3.67 M |
7.48 M |
| Depreciation & Depletion |
1.70 M |
1.71 M |
2.25 M |
3.67 M |
7.48 M |
| Amortization of Intangible Assets |
3.37 M |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
87.68 M |
28.72 M |
6.06 M |
8.22 M |
15.23 M |
| Deferred Income Taxes |
87.68 M |
28.72 M |
6.06 M |
8.22 M |
15.23 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.52 M |
4.60 M |
-4.20 M |
7.82 M |
130,000.00 |
| Funds from Operations |
-42.64 M |
-47.05 M |
-49.17 M |
3.96 M |
2.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
70.11 M |
31.08 M |
1.33 M |
-470,000.00 |
2.76 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
6,000.00 |
63,000.00 |
422,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
98,000.00 |
3.89 M |
4.96 M |
1.04 M |
-1.93 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
70.01 M |
27.19 M |
-3.64 M |
-1.57 M |
4.27 M |
| Net Cash Flow/Operating Activities |
27.47 M |
-15.98 M |
-47.84 M |
3.49 M |
5.45 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
8.79 M |
181.56 M |
85.57 M |
166.84 M |
54.60 M |
| Decrease in Investments |
67.47 M |
147.02 M |
132.34 M |
94.50 M |
47.90 M |
| Disposal of Fixed Assets |
94,000.00 |
0.00 |
0.00 |
39.33 M |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-1.30 M |
484,000.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
1.30 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-55.26 M |
35.77 M |
-47.25 M |
36.16 M |
11.14 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
1.02 M |
| Other Proceeds from Sale/Issues of Stock |
578,000.00 |
56.34 M |
2.02 M |
30.64 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
47.75 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
304,000.00 |
7.04 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
48.33 M |
56.34 M |
2.02 M |
30.34 M |
-6.02 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |