| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
6.61 M |
6.10 M |
6.38 M |
9.03 M |
8.03 M |
| Depreciation & Depletion |
6.61 M |
6.10 M |
6.38 M |
9.03 M |
8.03 M |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes and Investment Tax credity |
49.82 M |
54.54 M |
27.15 M |
0.00 |
1.35 M |
| Deferred Income Taxes |
49.82 M |
54.54 M |
27.15 M |
0.00 |
1.35 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
31.76 M |
8.98 M |
330,000.00 |
6.13 M |
764,048.00 |
| Funds from Operations |
-89.44 M |
-81.21 M |
-48.73 M |
-24.45 M |
-14.45 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.50 M |
35.47 M |
4.21 M |
154,698.00 |
-2.73 M |
| Incline (Decline) in Receivables |
1.15 M |
-679,422.00 |
400,721.00 |
563,416.00 |
848,000.00 |
| Incline (Decline) in Inventories |
155,000.00 |
508,048.00 |
1.88 M |
-582,557.00 |
-4.70 M |
| Incline (Decline) in Accounts Payable |
1.82 M |
-1.74 M |
3.87 M |
2.50 M |
1.30 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-6.98 M |
8.02 M |
1.00 M |
1.45 M |
3.27 M |
| Incline (Decline) in Other Assets or Liabilties |
1.67 M |
29.20 M |
-1.96 M |
-3.63 M |
-9.58 M |
| Net Cash Flow/Operating Activities |
-92.94 M |
-45.74 M |
-44.52 M |
-24.30 M |
-17.18 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
19.14 M |
71.59 M |
144.94 M |
67.15 M |
121.69 M |
| Decrease in Investments |
51.08 M |
130.50 M |
69.15 M |
90.92 M |
72.95 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
39,176.00 |
104,850.00 |
| Other Uses - Investing |
0.00 |
0.00 |
-32.28 M |
-1.98 M |
726,455.00 |
| Other Sources - Investing |
0.00 |
0.00 |
32.28 M |
1.98 M |
0.00 |
| Net Cash Flow - Investing |
-29.00 M |
-50.73 M |
50.66 M |
-20.61 M |
55.04 M |
| Proceeds from Stock Options |
1.69 M |
1.79 M |
4.20 M |
2.67 M |
1.58 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
85.24 M |
0.00 |
66.58 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
40.00 M |
39.00 M |
850,000.00 |
4.15 M |
10.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
40.69 M |
40.79 M |
90.29 M |
6.82 M |
78.15 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |