| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
21.20 M |
21.34 M |
16.77 M |
13.52 M |
9.77 M |
| Depreciation & Depletion |
13.99 M |
14.20 M |
11.20 M |
10.60 M |
8.40 M |
| Amortization of Intangible Assets |
7.21 M |
7.14 M |
5.57 M |
2.92 M |
1.37 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
154,000.00 |
155,000.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
154,000.00 |
155,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
7.95 M |
6.78 M |
16.50 M |
42.39 M |
2.44 M |
| Funds from Operations |
71.70 M |
55.05 M |
50.93 M |
33.49 M |
19.97 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-18.99 M |
-11.25 M |
-13.75 M |
-16.28 M |
-17.57 M |
| Incline (Decline) in Receivables |
-23.76 M |
-17.20 M |
-14.75 M |
-7.62 M |
-5.47 M |
| Incline (Decline) in Inventories |
-6.16 M |
-8.62 M |
-7.66 M |
-2.63 M |
-10.03 M |
| Incline (Decline) in Accounts Payable |
2.74 M |
1.12 M |
3.40 M |
-1.24 M |
-1.35 M |
| Incline (Decline) in Income Taxes Payable |
8.37 M |
12.17 M |
3.63 M |
-6.38 M |
1.12 M |
| Incline (Decline) in Other Accruals |
4.57 M |
3.13 M |
317,000.00 |
2.58 M |
-390,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-4.74 M |
-1.85 M |
1.32 M |
-991,000.00 |
-1.46 M |
| Net Cash Flow/Operating Activities |
52.71 M |
43.80 M |
37.18 M |
17.20 M |
2.40 M |
| Additions to Other Assets |
41.27 M |
2.15 M |
521,000.00 |
0.00 |
2.15 M |
| Net Assets from Acquisitions |
0.00 |
55.16 M |
10.00 M |
56.09 M |
630,000.00 |
| Incline (Decline) in Inventories |
1.30 M |
26.93 M |
0.00 |
50.93 M |
73.94 M |
| Decrease in Investments |
12.84 M |
15.00 M |
7.40 M |
61.87 M |
75.51 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
49.93 M |
86.47 M |
16.40 M |
60.12 M |
14.98 M |
| Proceeds from Stock Options |
14.30 M |
28.10 M |
16.46 M |
14.27 M |
3.01 M |
| Other Proceeds from Sale/Issues of Stock |
306,000.00 |
151,000.00 |
1.29 M |
879,000.00 |
752,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
59.65 M |
0.00 |
0.00 |
0.00 |
11.06 M |
| Long Term Borrowings |
60.00 M |
0.00 |
0.00 |
44.75 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-28.93 M |
-16.07 M |
-56,000.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
7.81 M |
9.48 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
7.81 M |
9.48 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
22.77 M |
37.72 M |
-11.18 M |
43.82 M |
-7.35 M |
| Effect of Exchange rate on Cash |
-1.71 M |
-237,000.00 |
-718,000.00 |
35,000.00 |
75,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |