| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.99 M |
2.70 M |
2.76 M |
3.48 M |
2.33 M |
| Depreciation & Depletion |
1.40 M |
915,000.00 |
1.26 M |
1.93 M |
1.42 M |
| Amortization of Intangible Assets |
1.59 M |
1.78 M |
1.51 M |
1.54 M |
907,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
5.09 M |
-1.14 M |
964,000.00 |
48.05 M |
-4.39 M |
| Funds from Operations |
25.27 M |
21.59 M |
8.40 M |
1.90 M |
8.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
5.78 M |
5.14 M |
27.35 M |
10.47 M |
9.76 M |
| Incline (Decline) in Receivables |
-6.62 M |
-951,000.00 |
7.48 M |
10.45 M |
7.05 M |
| Incline (Decline) in Inventories |
-4.30 M |
-1.43 M |
-1.15 M |
1.46 M |
-3.70 M |
| Incline (Decline) in Accounts Payable |
-9.26 M |
2.95 M |
6.12 M |
-7.25 M |
641,000.00 |
| Incline (Decline) in Income Taxes Payable |
-1.77 M |
1.14 M |
483,000.00 |
-1.14 M |
-153,000.00 |
| Incline (Decline) in Other Accruals |
8.41 M |
3.18 M |
6.79 M |
3.05 M |
246,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
19.31 M |
256,000.00 |
7.64 M |
3.90 M |
5.67 M |
| Net Cash Flow/Operating Activities |
31.05 M |
26.73 M |
35.76 M |
12.37 M |
18.26 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
2.19 M |
1.82 M |
8.34 M |
4.03 M |
3.17 M |
| Incline (Decline) in Inventories |
7.46 M |
28.77 M |
7.34 M |
0.00 |
41.58 M |
| Decrease in Investments |
20.39 M |
37.11 M |
6.79 M |
13.96 M |
578,000.00 |
| Disposal of Fixed Assets |
8,000.00 |
11,000.00 |
32,000.00 |
4,000.00 |
1.62 M |
| Other Uses - Investing |
-161,000.00 |
-150,000.00 |
-885,000.00 |
-545,000.00 |
277,000.00 |
| Other Sources - Investing |
4.82 M |
3.15 M |
885,000.00 |
2.12 M |
0.00 |
| Net Cash Flow - Investing |
-9.11 M |
-5.54 M |
8.66 M |
-8.12 M |
43.90 M |
| Proceeds from Stock Options |
3.95 M |
9.08 M |
1.51 M |
1.83 M |
1.41 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
25.80 M |
1.95 M |
17.79 M |
26.41 M |
868,000.00 |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
-60,000.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
655,000.00 |
1.18 M |
31,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
655,000.00 |
1.18 M |
31,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-21.19 M |
8.31 M |
-16.25 M |
-24.58 M |
482,000.00 |
| Effect of Exchange rate on Cash |
4.31 M |
3.68 M |
1.55 M |
2.11 M |
-81,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |