| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
50.93 M |
47.79 M |
48.73 M |
48.94 M |
45.85 M |
| Depreciation & Depletion |
48.75 M |
45.87 M |
44.40 M |
44.58 M |
44.12 M |
| Amortization of Intangible Assets |
2.18 M |
1.92 M |
4.32 M |
4.37 M |
1.74 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
68.97 M |
98.73 M |
94.98 M |
103.83 M |
63.06 M |
| Funds from Operations |
146.20 M |
229.39 M |
186.99 M |
103.66 M |
138.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
55.71 M |
-83.69 M |
-4.92 M |
-40.88 M |
-45.03 M |
| Incline (Decline) in Receivables |
107.51 M |
-65.67 M |
-8.83 M |
-27.99 M |
-45.01 M |
| Incline (Decline) in Inventories |
35.24 M |
-36.72 M |
-33.04 M |
-18.00 M |
-21.49 M |
| Incline (Decline) in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
19.54 M |
| Incline (Decline) in Income Taxes Payable |
7.08 M |
7.98 M |
11.35 M |
-9.08 M |
10.05 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-94.12 M |
10.71 M |
25.61 M |
14.19 M |
-8.13 M |
| Net Cash Flow/Operating Activities |
201.91 M |
145.69 M |
182.07 M |
62.79 M |
93.57 M |
| Additions to Other Assets |
7.88 M |
958,835.90 |
4.18 M |
906,216.00 |
969,534.40 |
| Net Assets from Acquisitions |
258,633.76 |
387,673.22 |
1.47 M |
1.36 M |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
5.71 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
3,748.20 |
| Disposal of Fixed Assets |
5.85 M |
5.04 M |
3.48 M |
1.13 M |
5.93 M |
| Other Uses - Investing |
0.00 |
0.00 |
-13.97 M |
0.00 |
11.14 M |
| Other Sources - Investing |
0.00 |
0.00 |
13.97 M |
0.00 |
— |
| Net Cash Flow - Investing |
48.51 M |
61.43 M |
38.05 M |
56.40 M |
84.53 M |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
1.85 M |
6.92 M |
15.00 M |
809,652.00 |
3.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
53.57 M |
11.26 M |
— |
— |
— |
| Long Term Borrowings |
11.73 M |
20.00 M |
3.41 M |
16.52 M |
140.53 M |
| Incline or Decline in Short Term Borrowings |
-7.60 M |
-2.78 M |
1.33 M |
-2.95 M |
-623,450.60 |
| Reduction in Long Term Debt |
67.24 M |
58.42 M |
7.95 M |
110.95 M |
21.45 M |
| Cash Dividends Paid Total |
0.00 |
7.45 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
7.45 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-63.77 M |
-59.19 M |
-64.74 M |
-39.26 M |
-42.99 M |
| Net Cash Flow - Financing |
-178.60 M |
-112.17 M |
-52.95 M |
-135.82 M |
78.94 M |
| Effect of Exchange rate on Cash |
9.55 M |
-7.89 M |
-16.52 M |
25.91 M |
-8.32 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |