| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.95 M |
4.27 M |
4.18 M |
3.34 M |
2.88 M |
| Depreciation & Depletion |
3.71 M |
3.67 M |
3.65 M |
3.34 M |
2.88 M |
| Amortization of Intangible Assets |
242,849.00 |
608,927.00 |
532,767.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
3.40 M |
3.75 M |
8.41 M |
0.00 |
0.00 |
| Deferred Income Taxes |
3.40 M |
3.75 M |
8.41 M |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.47 M |
24.66 M |
15.25 M |
16.82 M |
27.20 M |
| Funds from Operations |
39.92 M |
49.99 M |
65.08 M |
88.77 M |
60.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-243,337.00 |
1.17 M |
760,042.00 |
1.90 M |
4.80 M |
| Incline (Decline) in Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-53,490.00 |
981,779.00 |
1.18 M |
1.89 M |
5.73 M |
| Incline (Decline) in Income Taxes Payable |
149,088.00 |
-189,362.00 |
-4.14 M |
0.00 |
— |
| Incline (Decline) in Other Accruals |
0.00 |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-338,935.00 |
382,429.00 |
3.72 M |
10,918.00 |
-931,525.00 |
| Net Cash Flow/Operating Activities |
39.67 M |
51.16 M |
65.84 M |
90.66 M |
64.97 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
14.68 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
148.08 M |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
14.94 M |
0.00 |
0.00 |
| Disposal of Fixed Assets |
7,800.00 |
276,638.00 |
157,497.00 |
0.00 |
0.00 |
| Other Uses - Investing |
27.91 M |
68.16 M |
-75.79 M |
51.53 M |
32.99 M |
| Other Sources - Investing |
124.38 M |
102.69 M |
75.79 M |
52.79 M |
54.76 M |
| Net Cash Flow - Investing |
33.56 M |
70.26 M |
77.28 M |
54.19 M |
38.74 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
283,350.00 |
0.00 |
96.08 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
166,753.00 |
78.72 M |
40.50 M |
0.00 |
0.00 |
| Long Term Borrowings |
128.00 M |
263.00 M |
17.00 M |
13.50 M |
45.42 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
137.72 M |
88.81 M |
4.55 M |
13.66 M |
158.07 M |
| Cash Dividends Paid Total |
0.00 |
74.89 M |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
74.89 M |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
50,406.00 |
0.00 |
| Other Uses - Financing |
-660,575.00 |
-2.32 M |
0.00 |
-949,594.00 |
0.00 |
| Net Cash Flow - Financing |
-10.54 M |
18.26 M |
-27.77 M |
-160,724.00 |
-17.52 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |