| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
187.36 M |
216.77 M |
249.91 M |
287.21 M |
329.72 M |
| Deferred Income Taxes |
187.36 M |
216.77 M |
249.91 M |
287.21 M |
329.72 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
999.14 M |
1.20 B |
923.00 M |
1.02 B |
833.35 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
999.14 M |
1.20 B |
923.00 M |
1.02 B |
833.35 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
3.47 B |
3.99 B |
3.39 B |
3.21 B |
3.42 B |
| Decrease in Investments |
2.93 B |
3.02 B |
3.06 B |
2.65 B |
2.71 B |
| Disposal of Fixed Assets |
739,000.00 |
1.38 M |
25.04 M |
14.23 M |
8.82 M |
| Other Uses - Investing |
-271.66 M |
175.69 M |
-292.22 M |
75.33 M |
0.00 |
| Other Sources - Investing |
271.66 M |
0.00 |
292.22 M |
0.00 |
— |
| Net Cash Flow - Investing |
329.00 M |
1.21 B |
84.51 M |
668.02 M |
756.46 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
5.40 M |
725.49 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
59.00 M |
315.57 M |
425.18 M |
342.15 M |
63.63 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
971.54 M |
2.47 B |
| Incline or Decline in Short Term Borrowings |
-42,000.00 |
-59,000.00 |
-179,000.00 |
-52,000.00 |
0.00 |
| Reduction in Long Term Debt |
10.00 M |
1.00 M |
2.00 M |
0.00 |
1.95 B |
| Cash Dividends Paid Total |
63.67 M |
55.04 M |
48.16 M |
42.05 M |
29.68 M |
| Common Dividends (Cash) |
63.67 M |
55.04 M |
48.16 M |
42.05 M |
29.68 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.68 M |
185.07 M |
2.56 M |
75.33 M |
114.55 M |
| Other Uses - Financing |
-279.46 M |
185.07 M |
-242.14 M |
75.33 M |
114.55 M |
| Net Cash Flow - Financing |
-412.13 M |
-186.58 M |
-717.54 M |
-303.64 M |
-228.00 M |
| Effect of Exchange rate on Cash |
-22.28 M |
8.89 M |
11.16 M |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |