| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.75 M |
9.91 M |
10.17 M |
8.71 M |
6.69 M |
| Depreciation & Depletion |
9.75 M |
9.91 M |
10.17 M |
8.71 M |
6.69 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
286.60 M |
197.92 M |
220.64 M |
275.63 M |
287.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-50.74 M |
9.93 M |
-3.92 M |
-4.07 M |
-9.81 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
235.86 M |
207.84 M |
216.72 M |
271.56 M |
277.44 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
499.24 M |
47.85 M |
8.42 M |
177.62 M |
3.07 B |
| Decrease in Investments |
781.49 M |
971.56 M |
1.25 B |
2.30 B |
2.87 B |
| Disposal of Fixed Assets |
0.00 |
1.89 M |
1.22 M |
2.00 M |
2.16 M |
| Other Uses - Investing |
-21.33 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
21.33 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
366.30 M |
302.20 M |
-634.78 M |
-960.09 M |
817.23 M |
| Proceeds from Stock Options |
8.04 M |
9.17 M |
22.62 M |
16.10 M |
18.34 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
18.09 M |
80.06 M |
251.22 M |
180.94 M |
225.05 M |
| Long Term Borrowings |
1.65 B |
3.20 B |
825.00 M |
800.00 M |
3.27 B |
| Incline or Decline in Short Term Borrowings |
230.00 M |
18.00 M |
-255.00 M |
-1.36 B |
0.00 |
| Reduction in Long Term Debt |
2.10 B |
2.87 B |
1.67 B |
970.00 M |
3.44 B |
| Cash Dividends Paid Total |
93.81 M |
95.18 M |
92.10 M |
81.20 M |
71.98 M |
| Common Dividends (Cash) |
93.81 M |
95.18 M |
92.10 M |
81.20 M |
71.98 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
5.91 M |
2.15 M |
13.30 M |
2.84 M |
13.45 M |
| Other Uses - Financing |
5.91 M |
-520,000.00 |
13.30 M |
2.84 M |
13.45 M |
| Net Cash Flow - Financing |
112.54 M |
6.83 M |
-997.83 M |
-1.29 B |
706.43 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |