| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
234.60 M |
197.90 M |
201.50 M |
188.20 M |
179.30 M |
| Depreciation & Depletion |
184.10 M |
154.30 M |
155.70 M |
147.20 M |
143.90 M |
| Amortization of Intangible Assets |
50.50 M |
43.60 M |
45.80 M |
41.00 M |
35.40 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
50.20 M |
9.80 M |
100.60 M |
11.90 M |
7.70 M |
| Funds from Operations |
550.80 M |
564.10 M |
515.90 M |
572.90 M |
424.60 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-51.40 M |
-53.30 M |
-74.30 M |
-56.00 M |
-89.70 M |
| Incline (Decline) in Receivables |
1.00 M |
-2.30 M |
-43.90 M |
-1.40 M |
-40.80 M |
| Incline (Decline) in Inventories |
-5.30 M |
-15.10 M |
-11.70 M |
-1.20 M |
-37.40 M |
| Incline (Decline) in Accounts Payable |
-87.10 M |
8.90 M |
30.40 M |
26.90 M |
46.30 M |
| Incline (Decline) in Income Taxes Payable |
6.10 M |
12.60 M |
-31.90 M |
-61.90 M |
-17.60 M |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
33.90 M |
-57.40 M |
-17.20 M |
-18.40 M |
-40.20 M |
| Net Cash Flow/Operating Activities |
499.40 M |
510.80 M |
441.60 M |
516.90 M |
334.90 M |
| Additions to Other Assets |
64.30 M |
33.40 M |
25.80 M |
21.80 M |
22.80 M |
| Net Assets from Acquisitions |
1.29 B |
13.40 M |
2.80 M |
15.00 M |
6.90 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
35.40 M |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
4.90 M |
15.40 M |
21.80 M |
8.20 M |
74.20 M |
| Other Uses - Investing |
1.40 M |
-3.00 M |
-1.70 M |
9.40 M |
8.70 M |
| Other Sources - Investing |
0.00 |
3.00 M |
1.70 M |
0.00 |
0.00 |
| Net Cash Flow - Investing |
1.54 B |
154.90 M |
167.60 M |
216.90 M |
165.60 M |
| Proceeds from Stock Options |
38.10 M |
54.10 M |
11.10 M |
19.10 M |
5.50 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
63.20 M |
157.70 M |
40.90 M |
700,000.00 |
300,000.00 |
| Long Term Borrowings |
688.80 M |
76.20 M |
302.80 M |
417.90 M |
697.00 M |
| Incline or Decline in Short Term Borrowings |
792.20 M |
-137.80 M |
58.20 M |
-39.90 M |
0.00 |
| Reduction in Long Term Debt |
222.00 M |
2.30 M |
214.90 M |
382.00 M |
447.70 M |
| Cash Dividends Paid Total |
171.80 M |
171.80 M |
168.70 M |
164.60 M |
160.20 M |
| Common Dividends (Cash) |
171.80 M |
171.80 M |
168.70 M |
164.60 M |
160.20 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
17.70 M |
18.50 M |
18.20 M |
18.10 M |
| Other Uses - Financing |
-6.70 M |
17.70 M |
18.50 M |
18.20 M |
18.10 M |
| Net Cash Flow - Financing |
1.06 B |
-397.80 M |
-260.50 M |
-247.10 M |
-166.70 M |
| Effect of Exchange rate on Cash |
1.40 M |
1.90 M |
200,000.00 |
2.40 M |
4.10 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |