| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
— |
— |
— |
— |
— |
| Depreciation & Depletion |
— |
— |
— |
— |
— |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
4.11 B |
3.50 B |
2.69 B |
— |
— |
| Deferred Income Taxes |
4.11 B |
3.50 B |
2.69 B |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
19.40 B |
12.81 B |
— |
— |
— |
| Funds from Operations |
29.68 B |
25.44 B |
23.37 B |
19.47 B |
24.23 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
— |
— |
— |
— |
— |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
29.68 B |
25.44 B |
23.37 B |
19.47 B |
24.23 B |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
3.56 B |
4.52 B |
8.67 B |
1.96 B |
0.00 |
| Incline (Decline) in Inventories |
190.74 B |
230.14 B |
166.12 B |
149.05 B |
156.65 B |
| Decrease in Investments |
184.90 B |
199.89 B |
133.34 B |
127.75 B |
139.01 B |
| Disposal of Fixed Assets |
2.67 B |
4.11 B |
2.83 B |
1.47 B |
2.07 B |
| Other Uses - Investing |
1.32 B |
-7.68 B |
-8.32 B |
-7.17 B |
3.35 B |
| Other Sources - Investing |
6.02 B |
8.10 B |
12.61 B |
9.73 B |
146.18 M |
| Net Cash Flow - Investing |
10.91 B |
25.44 B |
32.68 B |
16.11 B |
20.51 B |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
1.06 B |
3.51 B |
10.89 B |
807.18 M |
2.92 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
135.19 M |
4.08 B |
429.25 M |
633.86 M |
0.00 |
| Long Term Borrowings |
4.82 B |
1.53 B |
1.78 B |
372.64 M |
988.28 M |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
449.67 M |
246.95 M |
445.71 M |
3.17 B |
2.56 B |
| Cash Dividends Paid Total |
4.24 B |
3.74 B |
2.69 B |
1.62 B |
844.59 M |
| Common Dividends (Cash) |
4.24 B |
3.74 B |
2.69 B |
1.62 B |
844.59 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
149.89 M |
5.52 M |
10.13 M |
0.00 |
0.00 |
| Other Uses - Financing |
149.89 M |
5.52 M |
10.13 M |
-680.90 M |
-309.85 M |
| Net Cash Flow - Financing |
1.19 B |
-3.02 B |
9.12 B |
-4.92 B |
193.66 M |
| Effect of Exchange rate on Cash |
42.62 M |
-622.21 M |
-833.18 M |
87.90 M |
-207.40 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |