| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.05 M |
6.47 M |
7.01 M |
6.36 M |
7.24 M |
| Depreciation & Depletion |
5.95 M |
6.31 M |
6.59 M |
6.16 M |
7.03 M |
| Amortization of Intangible Assets |
1.10 M |
159,000.00 |
418,000.00 |
195,000.00 |
212,000.00 |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.68 M |
1.94 M |
5.52 M |
2.40 M |
1.14 M |
| Funds from Operations |
34.32 M |
25.65 M |
17.99 M |
21.69 M |
19.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-7.27 M |
2.63 M |
-1.24 M |
-3.33 M |
-14.00 M |
| Incline (Decline) in Receivables |
-6.03 M |
301,000.00 |
1.37 M |
-4.34 M |
-823,000.00 |
| Incline (Decline) in Inventories |
-5.58 M |
241,000.00 |
-1.53 M |
2.69 M |
-5.62 M |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
4.34 M |
2.08 M |
-1.08 M |
-1.68 M |
-7.56 M |
| Net Cash Flow/Operating Activities |
27.05 M |
28.28 M |
16.75 M |
18.36 M |
5.50 M |
| Additions to Other Assets |
25.65 M |
0.00 |
0.00 |
0.00 |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
8.56 M |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
1.63 M |
3.19 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
909,000.00 |
341,000.00 |
516,000.00 |
271,000.00 |
655,000.00 |
| Other Sources - Investing |
0.00 |
— |
— |
— |
— |
| Net Cash Flow - Investing |
38.16 M |
13.12 M |
11.58 M |
9.36 M |
6.23 M |
| Proceeds from Stock Options |
2.04 M |
1.52 M |
3.06 M |
2.43 M |
1.95 M |
| Other Proceeds from Sale/Issues of Stock |
176,000.00 |
170,000.00 |
579,000.00 |
1.29 M |
816,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
3.32 M |
1.71 M |
| Long Term Borrowings |
15.00 M |
0.00 |
0.00 |
10.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-755,000.00 |
-7.96 M |
8.97 M |
-8.23 M |
14.00 M |
| Reduction in Long Term Debt |
5.69 M |
1.94 M |
14.92 M |
7.38 M |
9.94 M |
| Cash Dividends Paid Total |
5.85 M |
4.87 M |
4.33 M |
3.92 M |
3.63 M |
| Common Dividends (Cash) |
5.85 M |
4.87 M |
4.33 M |
3.92 M |
3.63 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.99 M |
2.00 M |
2.94 M |
0.00 |
0.00 |
| Other Uses - Financing |
3.99 M |
2.00 M |
2.94 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
8.92 M |
-11.08 M |
-3.70 M |
-9.13 M |
1.47 M |
| Effect of Exchange rate on Cash |
-256,000.00 |
-453,000.00 |
-825,000.00 |
1.70 M |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |