| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
81.53 M |
71.78 M |
19.74 M |
18.24 M |
19.14 M |
| Depreciation & Depletion |
58.00 M |
52.66 M |
17.42 M |
16.18 M |
17.27 M |
| Amortization of Intangible Assets |
23.53 M |
19.12 M |
2.33 M |
2.06 M |
1.87 M |
| Deferred Income Taxes and Investment Tax credity |
18.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
18.70 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
9.57 M |
7.28 M |
1.86 M |
584,000.00 |
165,000.00 |
| Funds from Operations |
164.25 M |
170.65 M |
71.05 M |
65.20 M |
54.94 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-65.13 M |
-7.63 M |
-15.41 M |
-9.86 M |
-23.75 M |
| Incline (Decline) in Receivables |
11.54 M |
-27.30 M |
-14.08 M |
-5.06 M |
-17.89 M |
| Incline (Decline) in Inventories |
-18.04 M |
5.04 M |
-3.48 M |
4.09 M |
-9.38 M |
| Incline (Decline) in Accounts Payable |
8.32 M |
-19.49 M |
2.22 M |
-2.04 M |
10.11 M |
| Incline (Decline) in Income Taxes Payable |
-15.03 M |
6.09 M |
-1.87 M |
-5.71 M |
3.64 M |
| Incline (Decline) in Other Accruals |
-37.27 M |
35.32 M |
-1.51 M |
684,000.00 |
169,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
-14.64 M |
-7.29 M |
1.45 M |
-5.67 M |
-1.05 M |
| Net Cash Flow/Operating Activities |
99.12 M |
163.02 M |
55.64 M |
55.34 M |
31.19 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
41.28 M |
1.78 B |
2.42 M |
0.00 |
5.83 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
470,000.00 |
14.58 M |
29.18 M |
| Decrease in Investments |
1.37 M |
23.03 M |
10.29 M |
13.61 M |
33.02 M |
| Disposal of Fixed Assets |
69,000.00 |
3.49 M |
45,000.00 |
2.02 M |
0.00 |
| Other Uses - Investing |
-23.31 M |
-49.89 M |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
23.31 M |
49.89 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
59.41 M |
1.74 B |
16.79 M |
23.75 M |
14.26 M |
| Proceeds from Stock Options |
11.13 M |
391.25 M |
14.00 M |
4.95 M |
4.40 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
38.46 M |
7.56 M |
0.00 |
| Long Term Borrowings |
137.54 M |
1.55 B |
34.62 M |
0.00 |
43.00 M |
| Incline or Decline in Short Term Borrowings |
-4.09 M |
12.32 M |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
177.96 M |
287.62 M |
28.00 M |
9.00 M |
44.26 M |
| Cash Dividends Paid Total |
31.39 M |
31.18 M |
21.89 M |
20.56 M |
19.05 M |
| Common Dividends (Cash) |
31.39 M |
31.18 M |
21.89 M |
20.56 M |
19.05 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
399,000.00 |
668,000.00 |
2.15 M |
0.00 |
396,000.00 |
| Other Uses - Financing |
399,000.00 |
-29.85 M |
2.15 M |
0.00 |
396,000.00 |
| Net Cash Flow - Financing |
-64.37 M |
1.60 B |
-37.59 M |
-32.17 M |
-15.51 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |