| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
7.65 M |
7.57 M |
6.85 M |
6.60 M |
6.13 M |
| Depreciation & Depletion |
7.65 M |
7.57 M |
6.85 M |
6.60 M |
6.13 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
55.17 M |
59.49 M |
49.02 M |
56.86 M |
48.11 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
4.14 M |
2.27 M |
-4.94 M |
-674,000.00 |
86.45 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
59.31 M |
61.77 M |
44.08 M |
56.19 M |
134.56 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
311,000.00 |
3.99 M |
0.00 |
10.99 M |
3.96 M |
| Incline (Decline) in Inventories |
247.81 M |
191.72 M |
136.52 M |
16.74 M |
199.40 M |
| Decrease in Investments |
674.90 M |
111.52 M |
164.32 M |
135.11 M |
166.56 M |
| Disposal of Fixed Assets |
0.00 |
4.67 M |
11.48 M |
9.24 M |
0.00 |
| Other Uses - Investing |
-7.26 M |
15.00 M |
-124,000.00 |
-15.11 M |
-5.21 M |
| Other Sources - Investing |
7.26 M |
0.00 |
124,000.00 |
15.11 M |
5.21 M |
| Net Cash Flow - Investing |
-136.58 M |
277.62 M |
240.16 M |
76.73 M |
274.56 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
4.16 M |
2.54 M |
4.28 M |
2.07 M |
2.30 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.63 M |
27.13 M |
4.58 M |
2.36 M |
16.25 M |
| Long Term Borrowings |
0.00 |
0.00 |
26.80 M |
— |
— |
| Incline or Decline in Short Term Borrowings |
-17.52 M |
7.15 M |
-13.92 M |
12.05 M |
11.10 M |
| Reduction in Long Term Debt |
606,000.00 |
27.63 M |
2.78 M |
3.70 M |
4.20 M |
| Cash Dividends Paid Total |
12.78 M |
11.75 M |
10.70 M |
9.06 M |
8.30 M |
| Common Dividends (Cash) |
12.78 M |
11.75 M |
10.70 M |
9.06 M |
8.30 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
60.72 M |
257.39 M |
146.67 M |
108.70 M |
97.08 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |