| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
650.99 M |
587.72 M |
484.83 M |
446.97 M |
453.92 M |
| Depreciation & Depletion |
650.99 M |
587.72 M |
484.83 M |
446.97 M |
453.92 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
831.48 M |
640.87 M |
450.06 M |
665.34 M |
540.78 M |
| Deferred Income Taxes |
831.48 M |
640.87 M |
450.06 M |
665.34 M |
540.78 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
8.54 B |
15.45 B |
12.11 B |
10.43 B |
7.95 B |
| Extraordinary Items & Discontinued Operations |
— |
— |
— |
— |
— |
| Funds from/for Other Operating Activities |
49.69 B |
3.90 B |
182.51 M |
3.36 B |
518.60 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
58.23 B |
19.35 B |
12.30 B |
13.79 B |
8.46 B |
| Additions to Other Assets |
590.74 M |
184.87 M |
319.82 M |
1.70 B |
124.84 M |
| Net Assets from Acquisitions |
2.29 B |
10.72 B |
2.16 B |
104.60 M |
503.63 M |
| Incline (Decline) in Inventories |
46.35 B |
22.04 B |
2.46 B |
2.33 B |
7.86 B |
| Decrease in Investments |
429.10 M |
442.86 M |
11.98 B |
1.63 B |
0.00 |
| Disposal of Fixed Assets |
265.98 M |
1.81 B |
2.86 B |
643.83 M |
1.42 B |
| Other Uses - Investing |
-725.94 M |
-201.42 M |
-151.89 M |
-150.08 M |
-157.63 M |
| Other Sources - Investing |
1.88 B |
201.42 M |
151.89 M |
150.08 M |
157.63 M |
| Net Cash Flow - Investing |
65.37 B |
114.06 B |
33.74 B |
74.04 B |
33.95 B |
| Proceeds from Stock Options |
— |
— |
— |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
20.20 B |
4.50 B |
3.72 B |
2.50 B |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
20.71 B |
— |
— |
— |
— |
| Long Term Borrowings |
2.26 B |
32.89 B |
27.50 B |
26.89 B |
18.49 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
41.63 B |
-10.96 B |
2.90 B |
6.03 B |
| Reduction in Long Term Debt |
1.08 B |
22.37 B |
7.23 B |
4.75 B |
4.02 B |
| Cash Dividends Paid Total |
4.13 B |
3.34 B |
2.42 B |
1.97 B |
1.69 B |
| Common Dividends (Cash) |
4.13 B |
3.34 B |
2.42 B |
1.97 B |
1.69 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
376.19 M |
91.05 M |
— |
— |
— |
| Other Uses - Financing |
135.19 M |
-57.94 M |
-212.74 M |
-645.40 M |
-48.38 M |
| Net Cash Flow - Financing |
-3.34 B |
110.30 B |
22.66 B |
61.81 B |
27.90 B |
| Effect of Exchange rate on Cash |
-1.16 B |
-1.70 B |
-994.33 M |
1.15 B |
96.54 M |
| Changes in Cash and/or Liquid Items |
8.28 B |
6.75 B |
— |
— |
— |