| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
509.96 M |
280.00 M |
222.25 M |
195.73 M |
188.33 M |
| Depreciation & Depletion |
509.96 M |
280.00 M |
222.25 M |
195.73 M |
188.33 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
119.23 M |
106.20 M |
84.52 M |
22.30 M |
16.79 M |
| Deferred Income Taxes |
119.23 M |
106.20 M |
84.52 M |
22.30 M |
16.79 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
12.95 B |
7.81 B |
5.79 B |
6.06 B |
3.90 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-8.09 B |
2.92 B |
1.80 B |
166.88 M |
824.81 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
4.86 B |
10.73 B |
7.59 B |
6.23 B |
4.72 B |
| Additions to Other Assets |
1.16 B |
162.49 M |
922.34 M |
175.21 M |
231.00 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
14.18 B |
15.40 B |
15.37 B |
1.98 B |
41.41 M |
| Decrease in Investments |
463.29 M |
113.35 M |
560.41 M |
83.82 M |
321.63 M |
| Disposal of Fixed Assets |
210.95 M |
238.09 M |
124.79 M |
202.03 M |
115.27 M |
| Other Uses - Investing |
452.85 M |
-1.81 M |
-24.87 M |
-3.64 M |
-15.39 M |
| Other Sources - Investing |
3.61 M |
1.81 M |
24.87 M |
3.64 M |
15.39 M |
| Net Cash Flow - Investing |
33.90 B |
35.90 B |
23.62 B |
9.94 B |
4.19 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
670.99 M |
410.35 M |
562.86 M |
302.05 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.70 M |
42.33 M |
10.65 M |
93.99 M |
16.75 M |
| Long Term Borrowings |
8.06 B |
5.59 B |
2.81 B |
1.04 B |
400.22 M |
| Incline or Decline in Short Term Borrowings |
3.53 B |
13.49 B |
10.64 B |
730.87 M |
-3.41 B |
| Reduction in Long Term Debt |
262.24 M |
614.95 M |
540.80 M |
577.26 M |
— |
| Cash Dividends Paid Total |
1.61 B |
1.47 B |
997.74 M |
784.47 M |
455.34 M |
| Common Dividends (Cash) |
1.61 B |
1.47 B |
997.74 M |
784.47 M |
455.34 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
50.92 M |
432,667.94 |
532,715.76 |
45.72 M |
— |
| Other Uses - Financing |
50.92 M |
-285,984.19 |
-14.05 M |
-51.57 M |
45.72 M |
| Net Cash Flow - Financing |
47.43 B |
25.52 B |
16.67 B |
4.02 B |
-462.96 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |