| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
68.66 M |
48.76 M |
39.93 M |
32.59 M |
28.38 M |
| Depreciation & Depletion |
68.66 M |
48.76 M |
39.93 M |
32.59 M |
28.38 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
84.92 M |
54.78 M |
54.05 M |
54.86 M |
46.46 M |
| Deferred Income Taxes |
84.92 M |
54.78 M |
54.05 M |
54.86 M |
46.46 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
875.14 M |
774.14 M |
578.10 M |
489.02 M |
418.24 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-379.02 M |
-1.06 B |
47.71 M |
-110.52 M |
5.37 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
496.12 M |
-284.80 M |
625.81 M |
378.50 M |
423.61 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
772.63 M |
3.92 M |
0.00 |
2.98 M |
478,060.00 |
| Decrease in Investments |
0.00 |
7.75 M |
240.38 M |
13.01 M |
247.64 M |
| Disposal of Fixed Assets |
1.50 M |
4.54 M |
219,807.00 |
521,785.00 |
2.21 M |
| Other Uses - Investing |
51.42 M |
-9.15 M |
680.54 M |
13.24 M |
-12.54 M |
| Other Sources - Investing |
23.24 M |
9.15 M |
17.40 M |
26.60 M |
27.41 M |
| Net Cash Flow - Investing |
3.39 B |
2.76 B |
2.45 B |
1.73 B |
575.25 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
33.52 M |
161.95 M |
0.00 |
103.17 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
86.53 M |
| Long Term Borrowings |
3.76 B |
1.65 B |
1.68 B |
2.49 B |
890.56 M |
| Incline or Decline in Short Term Borrowings |
301.16 M |
-205.19 M |
535.03 M |
— |
— |
| Reduction in Long Term Debt |
2.50 B |
860.42 M |
1.83 B |
1.90 B |
1.24 B |
| Cash Dividends Paid Total |
510.41 M |
309.91 M |
282.99 M |
273.19 M |
214.10 M |
| Common Dividends (Cash) |
510.41 M |
309.91 M |
282.99 M |
273.19 M |
214.10 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
3.23 B |
2.14 B |
2.89 B |
944.51 M |
202.12 M |
| Effect of Exchange rate on Cash |
-173.52 M |
-124.43 M |
-38.46 M |
-68.20 M |
-30.21 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |