| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
100.25 M |
86.48 M |
72.98 M |
70.25 M |
63.51 M |
| Depreciation & Depletion |
100.25 M |
86.48 M |
72.98 M |
70.25 M |
63.51 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
15.36 M |
8.19 M |
— |
— |
— |
| Deferred Income Taxes |
15.36 M |
8.19 M |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
1.60 B |
1.40 B |
1.07 B |
777.09 M |
593.96 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-103.17 M |
-26.76 M |
-34.48 M |
-190.95 M |
91.73 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.50 B |
1.38 B |
1.03 B |
586.14 M |
685.69 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.41 B |
1.11 B |
0.00 |
177.66 M |
24.44 M |
| Decrease in Investments |
4.77 M |
0.00 |
465.46 M |
860.71 M |
0.00 |
| Disposal of Fixed Assets |
20.97 M |
22.27 M |
5.14 M |
6.46 M |
1.19 M |
| Other Uses - Investing |
505.53 M |
275.27 M |
158.86 M |
-85.21 M |
42.41 M |
| Other Sources - Investing |
69.30 M |
46.76 M |
51.10 M |
85.21 M |
68.47 M |
| Net Cash Flow - Investing |
5.14 B |
3.37 B |
2.47 B |
1.20 B |
1.70 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
1.35 B |
1.17 B |
381.21 M |
231.25 M |
754.31 M |
| Incline or Decline in Short Term Borrowings |
1.15 B |
660.72 M |
-446.73 M |
1.16 B |
483.45 M |
| Reduction in Long Term Debt |
1.04 B |
465.74 M |
789.02 M |
1.99 B |
1.59 B |
| Cash Dividends Paid Total |
414.69 M |
380.39 M |
294.48 M |
369.29 M |
348.14 M |
| Common Dividends (Cash) |
414.69 M |
380.39 M |
294.48 M |
369.29 M |
348.14 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
181.96 M |
0.00 |
157.90 M |
| Other Uses - Financing |
0.00 |
0.00 |
164.77 M |
0.00 |
157.90 M |
| Net Cash Flow - Financing |
2.94 B |
2.22 B |
1.15 B |
1.04 B |
914.64 M |
| Effect of Exchange rate on Cash |
6.03 M |
3.08 M |
-12.77 M |
6.01 M |
2.76 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |