| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
880.97 M |
857.12 M |
798.76 M |
770.48 M |
612.90 M |
| Depreciation & Depletion |
880.97 M |
857.12 M |
798.76 M |
770.48 M |
612.90 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
4.63 B |
5.91 B |
3.96 B |
3.60 B |
5.95 B |
| Deferred Income Taxes |
4.63 B |
5.91 B |
3.96 B |
3.60 B |
5.95 B |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
26.66 B |
27.02 B |
14.22 B |
12.22 B |
5.36 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-103.37 B |
-6.57 B |
-2.49 B |
18.42 B |
-318.14 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
-76.71 B |
20.45 B |
11.73 B |
30.64 B |
5.04 B |
| Additions to Other Assets |
1.10 B |
2.57 B |
1.87 B |
562.18 M |
520.43 M |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
18.56 B |
26.14 B |
3.41 B |
87.75 B |
623.39 M |
| Decrease in Investments |
65.55 M |
1.35 B |
58.71 B |
2.46 B |
21.64 B |
| Disposal of Fixed Assets |
3.44 B |
4.82 B |
2.48 B |
3.07 B |
2.84 B |
| Other Uses - Investing |
-4.13 B |
11.97 B |
-779.15 M |
-2.93 B |
25.51 M |
| Other Sources - Investing |
4.13 B |
943.99 M |
779.15 M |
2.95 B |
393.52 M |
| Net Cash Flow - Investing |
-101.37 B |
90.67 B |
64.36 B |
169.06 B |
16.35 B |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
21.22 B |
21.56 B |
90.91 M |
22.38 B |
1.27 B |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
11.53 B |
11.69 B |
93.36 M |
109.17 M |
0.00 |
| Long Term Borrowings |
458.24 M |
11.77 B |
7.45 B |
3.08 B |
6.65 B |
| Incline or Decline in Short Term Borrowings |
0.00 |
-193.02 M |
-42.33 B |
80.31 B |
-20.55 B |
| Reduction in Long Term Debt |
1.93 B |
3.36 B |
4.32 B |
11.02 B |
4.62 B |
| Cash Dividends Paid Total |
6.24 B |
4.77 B |
3.52 B |
2.73 B |
1.87 B |
| Common Dividends (Cash) |
6.24 B |
4.77 B |
3.52 B |
2.73 B |
1.87 B |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
169.05 B |
99.84 B |
67.06 B |
24.33 B |
| Other Uses - Financing |
-1.35 B |
47.13 B |
60.08 B |
49.40 B |
15.29 B |
| Net Cash Flow - Financing |
635.31 M |
94.22 B |
49.62 B |
147.05 B |
10.75 B |
| Effect of Exchange rate on Cash |
-3.66 B |
-236.65 M |
153.81 M |
380.56 M |
-435.13 M |
| Changes in Cash and/or Liquid Items |
-4.13 B |
27.49 B |
2.40 B |
— |
— |