| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.10 M |
2.16 M |
1.44 M |
1.23 M |
770,000.00 |
| Depreciation & Depletion |
3.10 M |
2.16 M |
1.44 M |
1.23 M |
770,000.00 |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
7.72 M |
7.87 M |
6.66 M |
3.81 M |
-808,000.00 |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
16.79 M |
-5.20 M |
-1.43 M |
-1.38 M |
212,000.00 |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
24.51 M |
2.67 M |
5.22 M |
2.43 M |
-596,000.00 |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
93.62 M |
263,000.00 |
23.69 M |
326.08 M |
74.69 M |
| Decrease in Investments |
16.46 M |
25.89 M |
24.10 M |
333.30 M |
53.51 M |
| Disposal of Fixed Assets |
2.69 M |
1.50 M |
21,000.00 |
0.00 |
0.00 |
| Other Uses - Investing |
129,000.00 |
-6.76 M |
1.84 M |
0.00 |
-561,000.00 |
| Other Sources - Investing |
0.00 |
12.02 M |
0.00 |
0.00 |
561,000.00 |
| Net Cash Flow - Investing |
240.26 M |
125.03 M |
238.90 M |
153.22 M |
148.19 M |
| Proceeds from Stock Options |
0.00 |
1.84 M |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
58.65 M |
13.26 M |
23.48 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
1.28 M |
0.00 |
| Long Term Borrowings |
894.20 M |
740.20 M |
89.00 M |
29.00 M |
2.00 M |
| Incline or Decline in Short Term Borrowings |
-250,000.00 |
0.00 |
0.00 |
-2.13 M |
0.00 |
| Reduction in Long Term Debt |
876.82 M |
627.66 M |
58.00 M |
17.00 M |
0.00 |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
397,000.00 |
191,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
397,000.00 |
191,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
246.30 M |
112.00 M |
211.30 M |
143.01 M |
198.26 M |
| Effect of Exchange rate on Cash |
0.00 |
0.00 |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |