| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.44 M |
14.56 M |
16.09 M |
18.33 M |
20.83 M |
| Depreciation & Depletion |
14.44 M |
14.56 M |
16.09 M |
18.33 M |
20.83 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
224.36 M |
220.28 M |
228.33 M |
235.10 M |
217.46 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-39.44 M |
13.60 M |
-19.49 M |
-4.75 M |
42.66 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
184.92 M |
233.88 M |
208.84 M |
230.35 M |
260.12 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
885.42 M |
884.12 M |
632.30 M |
749.15 M |
1.41 B |
| Decrease in Investments |
976.72 M |
872.86 M |
651.23 M |
771.19 M |
1.03 B |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-102.59 M |
31.20 M |
451.79 M |
183.39 M |
626.69 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
14.14 M |
20.63 M |
30.89 M |
32.89 M |
104.16 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
62.02 M |
99.66 M |
129.73 M |
247.38 M |
238.08 M |
| Long Term Borrowings |
25.00 M |
0.00 |
25.00 M |
50.00 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
-65.70 M |
-3.86 M |
232.08 M |
153.32 M |
139.08 M |
| Reduction in Long Term Debt |
32.42 M |
25.00 M |
7.50 M |
10.00 M |
96.43 M |
| Cash Dividends Paid Total |
84.86 M |
82.37 M |
76.75 M |
70.83 M |
66.33 M |
| Common Dividends (Cash) |
84.86 M |
82.37 M |
76.75 M |
70.83 M |
66.33 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.82 M |
3.52 M |
7.63 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.82 M |
3.52 M |
7.63 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
120.69 M |
-267.75 M |
197.56 M |
200.81 M |
99.29 M |
| Effect of Exchange rate on Cash |
-582,000.00 |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |