| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
3.55 M |
3.29 M |
3.02 M |
2.77 M |
2.47 M |
| Depreciation & Depletion |
3.55 M |
3.29 M |
3.02 M |
2.77 M |
2.47 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
53.79 M |
39.05 M |
32.15 M |
35.73 M |
32.64 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-7.51 M |
3.62 M |
-9.53 M |
-1.81 M |
4.60 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
46.28 M |
42.67 M |
22.62 M |
33.92 M |
37.24 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
239,000.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
1.96 B |
70.15 M |
258.09 M |
274.12 M |
243.84 M |
| Decrease in Investments |
1.66 B |
98.46 M |
209.42 M |
133.73 M |
171.25 M |
| Disposal of Fixed Assets |
8.19 M |
6.95 M |
1.56 M |
918,000.00 |
3.29 M |
| Other Uses - Investing |
-3.89 M |
0.00 |
0.00 |
-4.49 M |
19.12 M |
| Other Sources - Investing |
3.89 M |
0.00 |
0.00 |
4.64 M |
0.00 |
| Net Cash Flow - Investing |
493.44 M |
190.56 M |
384.68 M |
404.66 M |
337.98 M |
| Proceeds from Stock Options |
408,000.00 |
546,000.00 |
824,000.00 |
974,000.00 |
977,000.00 |
| Other Proceeds from Sale/Issues of Stock |
75.00 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
88.41 M |
141.87 M |
20.62 M |
160.80 M |
15.46 M |
| Incline or Decline in Short Term Borrowings |
778,000.00 |
5.08 M |
5.33 M |
2.45 M |
3.32 M |
| Reduction in Long Term Debt |
110.20 M |
19.26 M |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
8.62 M |
7.22 M |
6.68 M |
6.15 M |
4.91 M |
| Common Dividends (Cash) |
8.42 M |
7.22 M |
6.68 M |
6.15 M |
4.91 M |
| Preferred Dividends (Cash) |
198,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
283,000.00 |
420,000.00 |
880,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
283,000.00 |
420,000.00 |
880,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
440.62 M |
152.68 M |
364.21 M |
369.78 M |
313.46 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |