| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
17.01 M |
22.71 M |
16.21 M |
16.30 M |
18.68 M |
| Depreciation & Depletion |
17.01 M |
22.71 M |
16.21 M |
16.30 M |
18.68 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
50.46 M |
34.66 M |
73.94 M |
66.22 M |
59.90 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-9.54 M |
-31.30 M |
-16.60 M |
570,000.00 |
40.38 M |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
40.93 M |
3.36 M |
57.34 M |
66.79 M |
100.28 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
13.60 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
922.19 M |
437.33 M |
529.97 M |
1.02 B |
485.13 M |
| Decrease in Investments |
954.89 M |
425.13 M |
549.52 M |
518.17 M |
860.52 M |
| Disposal of Fixed Assets |
5.82 M |
4.42 M |
4.52 M |
3.82 M |
20.76 M |
| Other Uses - Investing |
-7.89 M |
0.00 |
0.00 |
-852,000.00 |
0.00 |
| Other Sources - Investing |
7.89 M |
0.00 |
0.00 |
852,000.00 |
0.00 |
| Net Cash Flow - Investing |
22.07 M |
205.89 M |
-118.62 M |
1.46 B |
-147.82 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
2.45 M |
1.48 M |
1.18 M |
2.33 M |
4.47 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
53.77 M |
7.83 M |
491,000.00 |
2.95 M |
0.00 |
| Long Term Borrowings |
3.74 B |
2.79 B |
1.32 B |
1.22 B |
486.34 M |
| Incline or Decline in Short Term Borrowings |
33.28 M |
-121.54 M |
-146.14 M |
262.83 M |
4.77 M |
| Reduction in Long Term Debt |
3.83 B |
2.60 B |
1.61 B |
471.12 M |
983.19 M |
| Cash Dividends Paid Total |
7.44 M |
9.68 M |
8.86 M |
8.12 M |
7.52 M |
| Common Dividends (Cash) |
7.44 M |
9.68 M |
8.86 M |
8.12 M |
7.52 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.26 M |
3.72 M |
0.00 |
0.00 |
— |
| Other Uses - Financing |
1.26 M |
1.00 M |
-3.52 M |
0.00 |
-21.41 M |
| Net Cash Flow - Financing |
-30.18 M |
174.46 M |
-140.75 M |
1.40 B |
-378.96 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |