| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
173.56 M |
172.76 M |
170.86 M |
173.81 M |
183.51 M |
| Depreciation & Depletion |
168.99 M |
169.01 M |
167.66 M |
170.10 M |
174.72 M |
| Amortization of Intangible Assets |
4.56 M |
3.75 M |
3.20 M |
3.72 M |
8.79 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
61.74 M |
28.65 M |
23.55 M |
12.85 M |
8.34 M |
| Funds from Operations |
310.79 M |
348.79 M |
346.30 M |
335.27 M |
336.51 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
72.70 M |
85.81 M |
-75.05 M |
164.47 M |
195.94 M |
| Incline (Decline) in Receivables |
13.88 M |
2.32 M |
-1.68 M |
-8.60 M |
-10.80 M |
| Incline (Decline) in Inventories |
154.70 M |
-12.28 M |
-40.58 M |
-39.42 M |
15.32 M |
| Incline (Decline) in Accounts Payable |
-93.90 M |
103.04 M |
2.58 M |
220.70 M |
164.77 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-1.98 M |
-7.26 M |
-35.37 M |
-8.22 M |
26.65 M |
| Net Cash Flow/Operating Activities |
383.49 M |
434.61 M |
271.25 M |
499.74 M |
532.44 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
154.43 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
1.46 M |
-16.02 M |
-12.09 M |
-10.88 M |
130.86 M |
| Other Sources - Investing |
0.00 |
16.84 M |
12.17 M |
12.17 M |
75.00 M |
| Net Cash Flow - Investing |
193.61 M |
180.49 M |
167.28 M |
176.28 M |
265.27 M |
| Proceeds from Stock Options |
9.66 M |
31.22 M |
19.74 M |
62.14 M |
34.04 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
201.48 M |
248.34 M |
118.94 M |
282.75 M |
6.36 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
245.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
0.00 |
0.00 |
245.00 M |
286.50 M |
| Cash Dividends Paid Total |
51.58 M |
39.34 M |
39.91 M |
20.22 M |
0.00 |
| Common Dividends (Cash) |
51.58 M |
39.34 M |
39.91 M |
20.22 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
869,000.00 |
15.79 M |
12.55 M |
0.00 |
0.00 |
| Other Uses - Financing |
51,000.00 |
14.63 M |
11.32 M |
-700,000.00 |
0.00 |
| Net Cash Flow - Financing |
-243.35 M |
-241.84 M |
-127.79 M |
-486.52 M |
-13.82 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |