| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
52.40 M |
50.61 M |
42.23 M |
34.86 M |
34.18 M |
| Depreciation & Depletion |
35.43 M |
36.35 M |
31.83 M |
29.50 M |
29.53 M |
| Amortization of Intangible Assets |
16.97 M |
14.26 M |
10.39 M |
5.36 M |
4.65 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
6.53 M |
9.74 M |
9.56 M |
5.43 M |
3.65 M |
| Funds from Operations |
161.61 M |
166.39 M |
128.40 M |
97.13 M |
66.28 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-49.80 M |
-46.08 M |
-14.08 M |
-27.48 M |
-12.10 M |
| Incline (Decline) in Receivables |
26.33 M |
-12.84 M |
-7.94 M |
-15.75 M |
-11.57 M |
| Incline (Decline) in Inventories |
-2.72 M |
-41.78 M |
-24.66 M |
-22.98 M |
-8.56 M |
| Incline (Decline) in Accounts Payable |
-44.48 M |
14.68 M |
14.41 M |
5.21 M |
2.04 M |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Other Accruals |
-16.05 M |
-5.78 M |
-1.28 M |
6.38 M |
4.71 M |
| Incline (Decline) in Other Assets or Liabilties |
-12.87 M |
-372,000.00 |
5.39 M |
-345,000.00 |
1.27 M |
| Net Cash Flow/Operating Activities |
111.81 M |
120.32 M |
114.32 M |
69.65 M |
54.18 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
-47,000.00 |
2.99 M |
147.90 M |
20.59 M |
17.72 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
6.18 M |
1.56 M |
4.98 M |
20.47 M |
4.97 M |
| Other Uses - Investing |
61.04 M |
76.44 M |
62.71 M |
59.24 M |
34.30 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
106.67 M |
128.06 M |
247.34 M |
85.46 M |
75.56 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
5.17 M |
15.18 M |
28.19 M |
7.10 M |
4.53 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
34.21 M |
54,000.00 |
712,000.00 |
149,000.00 |
3.50 M |
| Long Term Borrowings |
318.10 M |
284.42 M |
291.85 M |
164.03 M |
58.00 M |
| Incline or Decline in Short Term Borrowings |
-235,000.00 |
3.82 M |
4.14 M |
-11.98 M |
5.93 M |
| Reduction in Long Term Debt |
260.34 M |
278.21 M |
156.18 M |
146.37 M |
20.80 M |
| Cash Dividends Paid Total |
33.34 M |
29.11 M |
24.80 M |
19.88 M |
18.51 M |
| Common Dividends (Cash) |
33.34 M |
29.11 M |
24.80 M |
19.88 M |
18.51 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
3.29 M |
6.61 M |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
2.86 M |
2.42 M |
-1.25 M |
-926,000.00 |
-1.50 M |
| Net Cash Flow - Financing |
-1.76 M |
-5.59 M |
140.91 M |
7.95 M |
6.24 M |
| Effect of Exchange rate on Cash |
-3.02 M |
-1.43 M |
-640,000.00 |
-366,000.00 |
1.69 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |