| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
14.73 M |
13.17 M |
11.58 M |
8.79 M |
6.76 M |
| Depreciation & Depletion |
14.73 M |
13.17 M |
11.58 M |
8.79 M |
6.76 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
— |
— |
— |
| Deferred Income Taxes |
0.00 |
0.00 |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-6.31 M |
-10.91 M |
-11.14 M |
-2.49 M |
-7.66 M |
| Funds from Operations |
17.74 M |
7.23 M |
16.23 M |
10.74 M |
7.50 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
695,000.00 |
1.56 M |
1.90 M |
3.48 M |
-1.36 M |
| Incline (Decline) in Receivables |
-2.36 M |
-904,000.00 |
2.52 M |
-2.45 M |
-2.44 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Accounts Payable |
-38,000.00 |
1.72 M |
-2.29 M |
2.20 M |
-353,000.00 |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
-323,000.00 |
401,000.00 |
| Incline (Decline) in Other Accruals |
-301,000.00 |
-320,000.00 |
511,000.00 |
4.78 M |
1.33 M |
| Incline (Decline) in Other Assets or Liabilties |
3.40 M |
1.07 M |
1.16 M |
-1.06 M |
101,000.00 |
| Net Cash Flow/Operating Activities |
18.44 M |
8.79 M |
18.13 M |
14.21 M |
6.15 M |
| Additions to Other Assets |
0.00 |
1.40 M |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
290,000.00 |
5.67 M |
0.00 |
3.40 M |
1.98 M |
| Decrease in Investments |
400,000.00 |
0.00 |
1.70 M |
3.09 M |
595,000.00 |
| Disposal of Fixed Assets |
1.11 M |
3.37 M |
13.33 M |
550,000.00 |
11.24 M |
| Other Uses - Investing |
-4.42 M |
-2.26 M |
-3.05 M |
-3.06 M |
-3.81 M |
| Other Sources - Investing |
4.42 M |
3.06 M |
3.05 M |
3.06 M |
3.81 M |
| Net Cash Flow - Investing |
12.04 M |
18.04 M |
7.30 M |
13.42 M |
-1.56 M |
| Proceeds from Stock Options |
241,000.00 |
329,000.00 |
0.00 |
197,000.00 |
218,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.89 M |
155,000.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
3.59 M |
9.49 M |
0.00 |
1.12 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
1.46 M |
52,000.00 |
0.00 |
0.00 |
1.41 M |
| Cash Dividends Paid Total |
1.86 M |
2.05 M |
1.43 M |
802,000.00 |
1.12 M |
| Common Dividends (Cash) |
1.86 M |
2.05 M |
1.43 M |
802,000.00 |
1.12 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
4,000.00 |
751,000.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
-1.13 M |
-281,000.00 |
-3.10 M |
-513,000.00 |
-2.63 M |
| Net Cash Flow - Financing |
-2.50 M |
7.28 M |
-4.52 M |
-2,000.00 |
-4.95 M |
| Effect of Exchange rate on Cash |
-388,000.00 |
103,000.00 |
180,000.00 |
207,000.00 |
90,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |