| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
1.54 M |
1.39 M |
1.31 M |
974,000.00 |
1.01 M |
| Depreciation & Depletion |
1.54 M |
1.39 M |
1.31 M |
974,000.00 |
1.01 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
549,000.00 |
671,000.00 |
793,000.00 |
914,000.00 |
1.04 M |
| Deferred Income Taxes |
549,000.00 |
671,000.00 |
793,000.00 |
914,000.00 |
1.04 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
3.33 M |
-77,000.00 |
-186,000.00 |
263,000.00 |
-315,000.00 |
| Funds from Operations |
12.01 M |
22.24 M |
20.51 M |
12.20 M |
6.78 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
2.16 M |
-4.95 M |
-5.11 M |
12.51 M |
5.90 M |
| Incline (Decline) in Receivables |
2.28 M |
-5.34 M |
-5.00 M |
-2.49 M |
-5.37 M |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
-635,000.00 |
-29,000.00 |
179,000.00 |
372,000.00 |
267,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-1.42 M |
729,000.00 |
4.88 M |
11.17 M |
8.47 M |
| Incline (Decline) in Other Assets or Liabilties |
1.93 M |
-307,000.00 |
-5.16 M |
3.45 M |
2.54 M |
| Net Cash Flow/Operating Activities |
14.17 M |
17.29 M |
15.40 M |
24.71 M |
12.68 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
5.86 M |
14.18 M |
4.96 M |
0.00 |
3.04 M |
| Incline (Decline) in Inventories |
58.70 M |
4.69 M |
6.25 M |
5.08 M |
7.35 M |
| Decrease in Investments |
94.59 M |
3.83 M |
6.15 M |
5.12 M |
2.34 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-29.20 M |
18.90 M |
6.76 M |
9.69 M |
9.97 M |
| Proceeds from Stock Options |
941,000.00 |
85,000.00 |
521,000.00 |
521,000.00 |
166,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
32.98 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
8.47 M |
2.60 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
6.68 M |
2.10 M |
700,000.00 |
1.62 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
0.00 |
6.68 M |
3.54 M |
1.05 M |
322,000.00 |
| Cash Dividends Paid Total |
3.47 M |
3.26 M |
788,000.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
3.47 M |
3.26 M |
788,000.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
69,000.00 |
289,000.00 |
1.58 M |
1.04 M |
187,000.00 |
| Other Uses - Financing |
69,000.00 |
289,000.00 |
1.58 M |
1.04 M |
187,000.00 |
| Net Cash Flow - Financing |
-10.93 M |
-5.49 M |
-130,000.00 |
34.18 M |
1.65 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |