| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
179.00 M |
188.00 M |
191.10 M |
164.18 M |
151.95 M |
| Depreciation & Depletion |
179.00 M |
188.00 M |
191.10 M |
164.18 M |
151.95 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
2.73 B |
832.00 M |
2.30 B |
2.21 B |
1.25 B |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
— |
— |
— |
| Funds from/for Other Operating Activities |
-1.68 B |
-54.00 M |
-536.30 M |
831.46 M |
2.55 B |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
1.05 B |
778.00 M |
1.76 B |
3.04 B |
3.81 B |
| Additions to Other Assets |
0.00 |
0.00 |
107.74 M |
87.16 M |
207.72 M |
| Net Assets from Acquisitions |
141.00 M |
0.00 |
123.86 M |
57.31 M |
-914.65 M |
| Incline (Decline) in Inventories |
8.99 B |
5.08 B |
5.82 B |
7.85 B |
12.89 B |
| Decrease in Investments |
8.10 B |
4.40 B |
4.64 B |
6.38 B |
17.82 B |
| Disposal of Fixed Assets |
104.00 M |
207.00 M |
113.14 M |
139.47 M |
112.71 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
-1.36 M |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
1.36 M |
| Net Cash Flow - Investing |
7.46 B |
7.30 B |
8.83 B |
7.26 B |
-1.27 B |
| Proceeds from Stock Options |
0.00 |
91.00 M |
79.72 M |
79.75 M |
13.87 M |
| Other Proceeds from Sale/Issues of Stock |
64.00 M |
0.00 |
0.00 |
0.00 |
35.31 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
254.00 M |
936.00 M |
486.46 M |
441.36 M |
797.91 M |
| Long Term Borrowings |
5.83 B |
3.18 B |
2.59 B |
3.30 B |
4.20 B |
| Incline or Decline in Short Term Borrowings |
1.00 B |
1.29 B |
-126.15 M |
-730.29 M |
1.24 B |
| Reduction in Long Term Debt |
3.71 B |
798.00 M |
920.83 M |
2.86 B |
7.04 B |
| Cash Dividends Paid Total |
962.00 M |
863.00 M |
800.94 M |
739.07 M |
628.12 M |
| Common Dividends (Cash) |
962.00 M |
863.00 M |
800.94 M |
739.07 M |
628.12 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
18.00 M |
4.00 M |
0.00 |
0.00 |
440,000.00 |
| Other Uses - Financing |
18.00 M |
4.00 M |
0.00 |
0.00 |
440,000.00 |
| Net Cash Flow - Financing |
6.82 B |
6.44 B |
6.93 B |
4.43 B |
-4.63 B |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |