| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
2.96 M |
3.10 M |
2.77 M |
2.90 M |
3.28 M |
| Depreciation & Depletion |
2.96 M |
3.10 M |
2.77 M |
2.90 M |
3.28 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
67.29 M |
6.44 M |
2.29 M |
3.18 M |
1.68 M |
| Funds from Operations |
23.07 M |
18.44 M |
20.52 M |
20.30 M |
23.69 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-826,767.00 |
412,250.00 |
-1.31 M |
166,578.00 |
1.04 M |
| Incline (Decline) in Receivables |
1.07 M |
-784,011.00 |
-2.42 M |
-95,349.00 |
176,523.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-2.28 M |
517,320.00 |
1.28 M |
666,496.00 |
1.74 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
388,695.00 |
678,941.00 |
-165,400.00 |
-404,569.00 |
-869,957.00 |
| Net Cash Flow/Operating Activities |
22.24 M |
18.86 M |
19.21 M |
20.47 M |
24.74 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
44.82 M |
22.16 M |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
2,762.00 |
0.00 |
201,376.00 |
1,375.00 |
2,751.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
620,000.00 |
0.00 |
| Other Uses - Investing |
-208,279.00 |
-181,280.00 |
-2.35 M |
-158,382.00 |
-147,318.00 |
| Other Sources - Investing |
208,279.00 |
181,280.00 |
2.35 M |
158,382.00 |
147,318.00 |
| Net Cash Flow - Investing |
1.41 M |
47.91 M |
24.79 M |
2.40 M |
3.71 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
71,533.00 |
16,500.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
1.84 M |
3.50 M |
5.92 M |
1.87 M |
623,209.00 |
| Long Term Borrowings |
0.00 |
41.73 M |
15.79 M |
0.00 |
168.99 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
16.56 M |
5.32 M |
6.00 M |
14.61 M |
179.99 M |
| Cash Dividends Paid Total |
5.53 M |
5.85 M |
5.99 M |
0.00 |
0.00 |
| Common Dividends (Cash) |
5.53 M |
5.85 M |
5.99 M |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
0.00 |
-21,727.00 |
-232,500.00 |
-2.30 M |
| Net Cash Flow - Financing |
-23.93 M |
27.06 M |
-2.15 M |
-16.64 M |
-13.91 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |