| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
27.71 M |
33.59 M |
10.30 M |
9.23 M |
8.37 M |
| Depreciation & Depletion |
27.71 M |
33.59 M |
10.30 M |
9.23 M |
8.37 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
669.28 M |
713.57 M |
60.35 M |
154.55 M |
13.95 M |
| Funds from Operations |
5.49 M |
174.49 M |
500.91 M |
371.68 M |
235.39 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
310.08 M |
334.88 M |
-805.37 M |
-455.94 M |
-309.11 M |
| Incline (Decline) in Receivables |
-117.34 M |
228.55 M |
-171.25 M |
-91.31 M |
-4.57 M |
| Incline (Decline) in Inventories |
572.75 M |
134.95 M |
-430.34 M |
-566.60 M |
-410.52 M |
| Incline (Decline) in Accounts Payable |
-27.92 M |
-21.98 M |
-492,000.00 |
18.34 M |
-2.23 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-117.41 M |
-6.64 M |
-203.28 M |
183.63 M |
108.22 M |
| Net Cash Flow/Operating Activities |
315.57 M |
509.37 M |
-304.46 M |
-84.26 M |
-73.72 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
13.76 M |
24.50 M |
49.46 M |
40.62 M |
25.84 M |
| Decrease in Investments |
1.05 M |
2.23 M |
4.66 M |
5.60 M |
5.64 M |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
-4.87 M |
298,000.00 |
9.87 M |
0.00 |
0.00 |
| Other Sources - Investing |
4.87 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
18.40 M |
52.05 M |
66.22 M |
48.47 M |
30.48 M |
| Proceeds from Stock Options |
0.00 |
4.42 M |
7.30 M |
5.88 M |
5.36 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-2.26 M |
0.00 |
-4.96 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
348,000.00 |
208.04 M |
8.09 M |
17.55 M |
| Long Term Borrowings |
0.00 |
175.81 M |
2.32 B |
786.49 M |
569.35 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
143.62 M |
335.20 M |
1.86 B |
656.48 M |
200.00 M |
| Cash Dividends Paid Total |
0.00 |
15.61 M |
16.14 M |
13.88 M |
5.46 M |
| Common Dividends (Cash) |
0.00 |
15.61 M |
16.14 M |
13.88 M |
5.46 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
2.64 M |
8.20 M |
0.00 |
0.00 |
| Other Uses - Financing |
-23.54 M |
2.64 M |
999,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-167.17 M |
-170.56 M |
236.15 M |
108.95 M |
351.70 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |