| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
477.42 M |
441.34 M |
402.33 M |
387.50 M |
357.22 M |
| Depreciation & Depletion |
305.51 M |
280.36 M |
262.96 M |
243.36 M |
221.54 M |
| Amortization of Intangible Assets |
171.91 M |
160.98 M |
139.38 M |
144.14 M |
135.68 M |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
100.58 M |
234.23 M |
287.57 M |
40.22 M |
195.76 M |
| Funds from Operations |
1.79 B |
1.42 B |
1.27 B |
1.21 B |
989.04 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-98.02 M |
-175.81 M |
-166.90 M |
2.59 M |
111.22 M |
| Incline (Decline) in Receivables |
-1.93 M |
-117.05 M |
-19.98 M |
-41.05 M |
-15.85 M |
| Incline (Decline) in Inventories |
-43.62 M |
-126.86 M |
-99.50 M |
-53.32 M |
30.10 M |
| Incline (Decline) in Accounts Payable |
-11.78 M |
103.00 M |
100.64 M |
117.09 M |
99.45 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
-40.70 M |
-34.90 M |
-148.05 M |
-20.13 M |
-2.47 M |
| Net Cash Flow/Operating Activities |
1.69 B |
1.24 B |
1.10 B |
1.22 B |
1.10 B |
| Additions to Other Assets |
49.31 M |
22.33 M |
22.45 M |
18.92 M |
39.19 M |
| Net Assets from Acquisitions |
41.26 M |
339.53 M |
231.46 M |
0.00 |
24.25 M |
| Incline (Decline) in Inventories |
51.99 M |
34.05 M |
28.30 M |
44.95 M |
41.45 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
39.39 M |
65.95 M |
75.01 M |
-1.73 M |
24.63 M |
| Other Sources - Investing |
0.00 |
19.97 M |
0.00 |
64.30 M |
— |
| Net Cash Flow - Investing |
783.92 M |
1.02 B |
814.30 M |
379.77 M |
395.23 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
31.54 M |
156.48 M |
| Other Proceeds from Sale/Issues of Stock |
85.40 M |
130.68 M |
147.80 M |
123.49 M |
19.59 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
450.00 M |
450.12 M |
448.88 M |
550.00 M |
449.93 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
-5.94 M |
-121.10 M |
121.56 M |
157.10 M |
-56.51 M |
| Reduction in Long Term Debt |
1.11 M |
100.79 M |
828,000.00 |
104.52 M |
21.68 M |
| Cash Dividends Paid Total |
278.51 M |
239.81 M |
212.43 M |
182.24 M |
152.38 M |
| Common Dividends (Cash) |
278.51 M |
239.81 M |
212.43 M |
182.24 M |
150.26 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
2.12 M |
| Other Sources - Financing |
64.34 M |
55.12 M |
50.61 M |
40.59 M |
0.00 |
| Other Uses - Financing |
64.34 M |
55.12 M |
50.61 M |
40.59 M |
0.00 |
| Net Cash Flow - Financing |
-585.83 M |
-726.03 M |
-342.17 M |
-515.57 M |
-504.42 M |
| Effect of Exchange rate on Cash |
748,000.00 |
15.04 M |
9.70 M |
3.05 M |
1.62 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |