| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
40.67 M |
43.13 M |
27.38 M |
26.17 M |
26.87 M |
| Depreciation & Depletion |
38.89 M |
43.13 M |
27.38 M |
26.17 M |
26.87 M |
| Amortization of Intangible Assets |
1.78 M |
0.00 |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
252.42 M |
4.98 M |
4.20 M |
3.12 M |
4.05 M |
| Funds from Operations |
130.95 M |
147.95 M |
142.43 M |
117.25 M |
102.78 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
32.58 M |
134.15 M |
-222.93 M |
-118.98 M |
-70.60 M |
| Incline (Decline) in Receivables |
61.30 M |
111.61 M |
-106.03 M |
-113.69 M |
-42.04 M |
| Incline (Decline) in Inventories |
15.98 M |
134.78 M |
-58.41 M |
-104.31 M |
-18.02 M |
| Incline (Decline) in Accounts Payable |
-70.16 M |
-109.25 M |
-36.92 M |
114.72 M |
-11.16 M |
| Incline (Decline) in Income Taxes Payable |
-725,000.00 |
-2.60 M |
1.77 M |
1.64 M |
9.87 M |
| Incline (Decline) in Other Accruals |
-7.53 M |
-23.91 M |
1.87 M |
-10.02 M |
-12.06 M |
| Incline (Decline) in Other Assets or Liabilties |
33.72 M |
23.51 M |
-25.21 M |
-7.31 M |
2.79 M |
| Net Cash Flow/Operating Activities |
163.54 M |
282.11 M |
-80.50 M |
-1.73 M |
32.17 M |
| Additions to Other Assets |
271,000.00 |
3.57 M |
2.34 M |
2.01 M |
825,000.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
162.71 M |
551.05 M |
520.38 M |
303.32 M |
127.20 M |
| Decrease in Investments |
292.05 M |
468.68 M |
635.88 M |
329.87 M |
123.52 M |
| Disposal of Fixed Assets |
291,000.00 |
2.06 M |
586,000.00 |
278,000.00 |
6.03 M |
| Other Uses - Investing |
0.00 |
-3.82 M |
132,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
3.82 M |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
-93.49 M |
97.07 M |
-71.34 M |
21.59 M |
15.02 M |
| Proceeds from Stock Options |
2.93 M |
9.21 M |
16.07 M |
8.08 M |
9.84 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
-228,000.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
93.83 M |
52.97 M |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
16.76 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
855,000.00 |
88.91 M |
0.00 |
0.00 |
21.03 M |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
534,000.00 |
1.64 M |
5.26 M |
0.00 |
0.00 |
| Other Uses - Financing |
534,000.00 |
1.64 M |
5.20 M |
-412,000.00 |
0.00 |
| Net Cash Flow - Financing |
-91.22 M |
-114.49 M |
21.27 M |
7.67 M |
-11.19 M |
| Effect of Exchange rate on Cash |
-5.31 M |
4.78 M |
923,000.00 |
1.63 M |
1.59 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |