Experience real-time quotes &

news with the most powerful

iPhone application for investors.

Get the FREE DailyFinance iPhone application



  • BENIHANA INC Cash Flow

  • View:
    Annual Data | Quarterly Data
    Period Ending FY2009 FY2008 FY2007 FY2006 FY2005
    Net Income/Starting Line -5.06 M 12.79 M 14.50 M 14.56 M 7.82 M
    Operating Activities
    Depreciation, Depletion & Amortization 18.76 M 17.35 M 13.91 M 11.90 M 9.84 M
    Depreciation & Depletion 18.16 M 16.65 M 13.45 M 11.46 M 9.84 M
    Amortization of Intangible Assets 600,000.00 700,000.00 454,000.00 438,000.00
    Deferred Income Taxes and Investment Tax credity 13.24 M 11.30 M 0.00 0.00 0.00
    Deferred Income Taxes 13.24 M 11.30 M 0.00 0.00 0.00
    Income Tax Credit
    Other Cash Flow 22.55 M 231,000.00 580,000.00 3.00 M 3.59 M
    Funds from Operations 26.83 M 32.93 M 28.01 M 29.59 M 21.17 M
    Extraordinary Items & Discontinued Operations 0.00 0.00 0.00 0.00 0.00
    Funds from/for Other Operating Activities 7.02 M -5.18 M 3.14 M -151,000.00 4.29 M
    Incline (Decline) in Receivables 931,000.00 -921,000.00 -148,000.00 -1.40 M -28,000.00
    Incline (Decline) in Inventories -52,000.00 -748,000.00 765,000.00 22,000.00 -424,000.00
    Incline (Decline) in Accounts Payable 237,000.00 -1.79 M -146,000.00 988,000.00 4.76 M
    Incline (Decline) in Income Taxes Payable 2.09 M -5.40 M 1.77 M -2.64 M
    Incline (Decline) in Other Accruals 2.96 M 4.69 M 2.80 M 3.83 M
    Incline (Decline) in Other Assets or Liabilties 857,000.00 -1.01 M -1.90 M -953,000.00 -17,000.00
    Net Cash Flow/Operating Activities 33.85 M 27.76 M 31.15 M 29.44 M 25.46 M
    Capital Expenditures (Additions to Fixed Assets)
    Additions to Other Assets 0.00 0.00 0.00 0.00 0.00
    Net Assets from Acquisitions 0.00 0.00 2.97 M 348,000.00 2.82 M
    Incline (Decline) in Inventories 94,000.00 21,000.00 6,000.00 0.00 0.00
    Decrease in Investments 0.00 0.00 0.00 0.00 0.00
    Disposal of Fixed Assets 0.00 10,000.00 756,000.00 715,000.00 274,000.00
    Other Uses - Investing -2.38 M -2,000.00 -22,000.00 0.00 0.00
    Other Sources - Investing 2.38 M 2,000.00 22,000.00 0.00 0.00
    Net Cash Flow - Investing 46.53 M 55.14 M 36.77 M 25.12 M 22.36 M
    Proceeds from Stock Options 0.00 0.00 2.24 M 5.72 M 612,000.00
    Other Proceeds from Sale/Issues of Stock 78,000.00 2.62 M 0.00 9.88 M 9.25 M
    Com/Pfd Purchase, Retired, Converted, Redeemed 0.00 0.00 0.00 0.00 0.00
    Financing Activities
    Long Term Borrowings 112.37 M 75.77 M 0.00 0.00 8.00 M
    Incline or Decline in Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
    Reduction in Long Term Debt 96.61 M 58.34 M 6.67 M 3.36 M 19.77 M
    Cash Dividends Paid Total 1.00 M 1.00 M 1.00 M 705,000.00 252,000.00
    Common Dividends (Cash) 0.00 4,000.00 0.00 0.00 0.00
    Preferred Dividends (Cash) 1.00 M 1.00 M 1.00 M 705,000.00 252,000.00
    Other Sources - Financing 18,000.00 1.61 M 1.19 M 145,000.00 162,000.00
    Other Uses - Financing 18,000.00 1.61 M 1.19 M 145,000.00 162,000.00
    Net Cash Flow - Financing 14.85 M 20.66 M -4.24 M 11.54 M -2.02 M
    Effect of Exchange rate on Cash
    Changes in Cash and/or Liquid Items