| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
18.76 M |
17.35 M |
13.91 M |
11.90 M |
9.84 M |
| Depreciation & Depletion |
18.16 M |
16.65 M |
13.45 M |
11.46 M |
9.84 M |
| Amortization of Intangible Assets |
600,000.00 |
700,000.00 |
454,000.00 |
438,000.00 |
— |
| Deferred Income Taxes and Investment Tax credity |
13.24 M |
11.30 M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
13.24 M |
11.30 M |
0.00 |
0.00 |
0.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
22.55 M |
231,000.00 |
580,000.00 |
3.00 M |
3.59 M |
| Funds from Operations |
26.83 M |
32.93 M |
28.01 M |
29.59 M |
21.17 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
7.02 M |
-5.18 M |
3.14 M |
-151,000.00 |
4.29 M |
| Incline (Decline) in Receivables |
931,000.00 |
-921,000.00 |
-148,000.00 |
-1.40 M |
-28,000.00 |
| Incline (Decline) in Inventories |
-52,000.00 |
-748,000.00 |
765,000.00 |
22,000.00 |
-424,000.00 |
| Incline (Decline) in Accounts Payable |
237,000.00 |
-1.79 M |
-146,000.00 |
988,000.00 |
4.76 M |
| Incline (Decline) in Income Taxes Payable |
2.09 M |
-5.40 M |
1.77 M |
-2.64 M |
— |
| Incline (Decline) in Other Accruals |
2.96 M |
4.69 M |
2.80 M |
3.83 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
857,000.00 |
-1.01 M |
-1.90 M |
-953,000.00 |
-17,000.00 |
| Net Cash Flow/Operating Activities |
33.85 M |
27.76 M |
31.15 M |
29.44 M |
25.46 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
2.97 M |
348,000.00 |
2.82 M |
| Incline (Decline) in Inventories |
94,000.00 |
21,000.00 |
6,000.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
10,000.00 |
756,000.00 |
715,000.00 |
274,000.00 |
| Other Uses - Investing |
-2.38 M |
-2,000.00 |
-22,000.00 |
0.00 |
0.00 |
| Other Sources - Investing |
2.38 M |
2,000.00 |
22,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
46.53 M |
55.14 M |
36.77 M |
25.12 M |
22.36 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
2.24 M |
5.72 M |
612,000.00 |
| Other Proceeds from Sale/Issues of Stock |
78,000.00 |
2.62 M |
0.00 |
9.88 M |
9.25 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long Term Borrowings |
112.37 M |
75.77 M |
0.00 |
0.00 |
8.00 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
96.61 M |
58.34 M |
6.67 M |
3.36 M |
19.77 M |
| Cash Dividends Paid Total |
1.00 M |
1.00 M |
1.00 M |
705,000.00 |
252,000.00 |
| Common Dividends (Cash) |
0.00 |
4,000.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends (Cash) |
1.00 M |
1.00 M |
1.00 M |
705,000.00 |
252,000.00 |
| Other Sources - Financing |
18,000.00 |
1.61 M |
1.19 M |
145,000.00 |
162,000.00 |
| Other Uses - Financing |
18,000.00 |
1.61 M |
1.19 M |
145,000.00 |
162,000.00 |
| Net Cash Flow - Financing |
14.85 M |
20.66 M |
-4.24 M |
11.54 M |
-2.02 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |