| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
57.13 M |
61.13 M |
61.05 M |
53.24 M |
— |
| Depreciation & Depletion |
37.80 M |
38.10 M |
34.80 M |
31.60 M |
— |
| Amortization of Intangible Assets |
19.33 M |
23.03 M |
26.25 M |
21.64 M |
— |
| Deferred Income Taxes and Investment Tax credity |
13.77 M |
6.85 M |
8.11 M |
— |
— |
| Deferred Income Taxes |
13.77 M |
6.85 M |
8.11 M |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
160.27 M |
67.05 M |
62.37 M |
30.60 M |
— |
| Funds from Operations |
177.16 M |
141.16 M |
14.64 M |
5.94 M |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
24.41 M |
188.14 M |
-70.40 M |
47.38 M |
— |
| Incline (Decline) in Receivables |
9.14 M |
216.69 M |
-244.14 M |
-189.74 M |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
-23.55 M |
-6.20 M |
65.26 M |
12.57 M |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
27.53 M |
31.13 M |
4.72 M |
-5.06 M |
— |
| Incline (Decline) in Other Assets or Liabilties |
11.30 M |
-53.48 M |
103.75 M |
229.60 M |
— |
| Net Cash Flow/Operating Activities |
201.57 M |
329.30 M |
-55.75 M |
53.32 M |
— |
| Additions to Other Assets |
22.30 M |
1.50 M |
1.27 M |
1.84 M |
— |
| Net Assets from Acquisitions |
5.00 M |
0.00 |
6.71 M |
70.86 M |
— |
| Incline (Decline) in Inventories |
3.04 M |
3.78 M |
0.00 |
0.00 |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
5.84 M |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
2.56 M |
0.00 |
— |
| Other Uses - Investing |
27.40 M |
63.17 M |
-3.50 M |
0.00 |
— |
| Other Sources - Investing |
65.00 M |
121.83 M |
3.50 M |
0.00 |
— |
| Net Cash Flow - Investing |
96.60 M |
130.94 M |
71.24 M |
139.66 M |
— |
| Proceeds from Stock Options |
1.17 M |
810,000.00 |
1.35 M |
458,000.00 |
— |
| Other Proceeds from Sale/Issues of Stock |
72.34 M |
0.00 |
8.10 M |
145.98 M |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
19.25 M |
373,000.00 |
1.70 M |
29.20 M |
— |
| Long Term Borrowings |
150.00 M |
57.00 M |
94.58 M |
154.32 M |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-8.47 M |
-59.88 M |
— |
| Reduction in Long Term Debt |
196.82 M |
109.08 M |
0.00 |
0.00 |
— |
| Cash Dividends Paid Total |
148.60 M |
0.00 |
0.00 |
0.00 |
— |
| Common Dividends (Cash) |
148.60 M |
0.00 |
0.00 |
0.00 |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Other Sources - Financing |
1.01 M |
158,000.00 |
11,000.00 |
0.00 |
— |
| Other Uses - Financing |
-36.20 M |
-306,000.00 |
-412,000.00 |
0.00 |
— |
| Net Cash Flow - Financing |
-177.35 M |
-51.95 M |
93.44 M |
211.68 M |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |