| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
19.14 M |
17.69 M |
17.12 M |
15.53 M |
12.30 M |
| Depreciation & Depletion |
19.14 M |
17.69 M |
9.90 M |
8.20 M |
12.30 M |
| Amortization of Intangible Assets |
7.22 M |
7.33 M |
411,000.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
24.96 M |
22.08 M |
19.74 M |
19.15 M |
16.39 M |
| Deferred Income Taxes |
24.96 M |
22.08 M |
19.74 M |
19.15 M |
16.39 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
1.98 M |
2.29 M |
2.15 M |
405,000.00 |
2.14 M |
| Funds from Operations |
34.16 M |
44.37 M |
47.15 M |
42.16 M |
47.12 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
5.35 M |
-19.71 M |
-4.69 M |
-15.00 M |
-7.90 M |
| Incline (Decline) in Receivables |
-1.68 M |
-1.78 M |
-1.67 M |
-791,000.00 |
2.54 M |
| Incline (Decline) in Inventories |
19.67 M |
-23.71 M |
-5.45 M |
-17.03 M |
-21.10 M |
| Incline (Decline) in Accounts Payable |
-6.97 M |
-47,000.00 |
4.00 M |
-3.19 M |
7.44 M |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-4.38 M |
3.02 M |
-724,000.00 |
7.61 M |
6.57 M |
| Incline (Decline) in Other Assets or Liabilties |
-1.28 M |
2.80 M |
-852,000.00 |
-1.60 M |
-3.37 M |
| Net Cash Flow/Operating Activities |
39.50 M |
24.66 M |
42.47 M |
27.16 M |
39.15 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
47,000.00 |
0.00 |
223,000.00 |
32,000.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
20.40 M |
20.77 M |
16.25 M |
29.61 M |
21.44 M |
| Proceeds from Stock Options |
0.00 |
503,000.00 |
1.76 M |
205,000.00 |
228,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
-1.28 M |
0.00 |
228,000.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.30 M |
14.21 M |
1.28 M |
0.00 |
0.00 |
| Long Term Borrowings |
0.00 |
24.44 M |
0.00 |
16.35 M |
30.84 M |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
6.70 M |
2.10 M |
18.71 M |
8.44 M |
49.47 M |
| Cash Dividends Paid Total |
7.78 M |
8.08 M |
7.72 M |
6.35 M |
1.59 M |
| Common Dividends (Cash) |
7.78 M |
8.08 M |
7.72 M |
6.35 M |
1.59 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
155,000.00 |
93,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
155,000.00 |
93,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-19.79 M |
701,000.00 |
-27.13 M |
1.76 M |
-19.98 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |