| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
9.79 M |
79,000.00 |
5,000.00 |
— |
— |
| Depreciation & Depletion |
9.79 M |
79,000.00 |
5,000.00 |
— |
— |
| Amortization of Intangible Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
487,000.00 |
27,000.00 |
0.00 |
— |
— |
| Deferred Income Taxes |
487,000.00 |
27,000.00 |
0.00 |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
-41.48 M |
-3.61 M |
-680,000.00 |
— |
— |
| Funds from Operations |
-72.55 M |
-5.95 M |
-3.01 M |
— |
— |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
— |
— |
| Funds from/for Other Operating Activities |
-18.51 M |
347,000.00 |
-215,000.00 |
— |
— |
| Incline (Decline) in Receivables |
-16.67 M |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Inventories |
-14.93 M |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Accounts Payable |
845,000.00 |
414,000.00 |
149,000.00 |
— |
— |
| Incline (Decline) in Income Taxes Payable |
0.00 |
0.00 |
0.00 |
— |
— |
| Incline (Decline) in Other Accruals |
0.00 |
-144,000.00 |
113,000.00 |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
12.24 M |
77,000.00 |
-477,000.00 |
— |
— |
| Net Cash Flow/Operating Activities |
-91.06 M |
-5.61 M |
-3.22 M |
— |
— |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Net Assets from Acquisitions |
0.00 |
0.00 |
1.50 M |
— |
— |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
— |
— |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
— |
— |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Uses - Investing |
1.09 M |
2.16 M |
0.00 |
— |
— |
| Other Sources - Investing |
771,000.00 |
0.00 |
0.00 |
— |
— |
| Net Cash Flow - Investing |
41.76 M |
190.69 M |
60.15 M |
— |
— |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
101.07 M |
26.95 M |
— |
— |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
2.28 M |
2.04 M |
0.00 |
— |
— |
| Long Term Borrowings |
94.15 M |
149.96 M |
0.00 |
— |
— |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
— |
— |
| Reduction in Long Term Debt |
1.12 M |
30.00 M |
0.00 |
— |
— |
| Cash Dividends Paid Total |
0.00 |
0.00 |
0.00 |
— |
— |
| Common Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
— |
— |
| Other Sources - Financing |
0.00 |
6.05 M |
75.17 M |
— |
— |
| Other Uses - Financing |
-1.62 M |
6.05 M |
63.66 M |
— |
— |
| Net Cash Flow - Financing |
89.14 M |
225.04 M |
90.62 M |
— |
— |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |