| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
12.86 M |
8.15 M |
3.71 M |
2.68 M |
2.52 M |
| Depreciation & Depletion |
6.90 M |
4.71 M |
3.01 M |
2.65 M |
2.49 M |
| Amortization of Intangible Assets |
5.96 M |
3.44 M |
699,000.00 |
32,000.00 |
32,000.00 |
| Deferred Income Taxes and Investment Tax credity |
5.84 M |
2.99 M |
1.87 M |
1.28 M |
710,000.00 |
| Deferred Income Taxes |
5.84 M |
2.99 M |
1.87 M |
1.28 M |
710,000.00 |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
14.88 M |
4.11 M |
9.12 M |
10.10 M |
18.29 M |
| Funds from Operations |
64.03 M |
56.47 M |
55.50 M |
55.10 M |
34.15 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-3.72 M |
6.39 M |
7.45 M |
-3.26 M |
9.40 M |
| Incline (Decline) in Receivables |
-10.19 M |
-9.75 M |
-5.24 M |
-6.83 M |
-5.09 M |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
614,000.00 |
-830,000.00 |
1.15 M |
2.04 M |
54,000.00 |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
-7.91 M |
6.08 M |
94,000.00 |
-57,000.00 |
5.46 M |
| Incline (Decline) in Other Assets or Liabilties |
13.77 M |
10.89 M |
11.45 M |
1.58 M |
8.97 M |
| Net Cash Flow/Operating Activities |
60.31 M |
62.87 M |
62.96 M |
51.85 M |
43.55 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
49.92 M |
84.40 M |
6.15 M |
1.01 M |
166,000.00 |
| Incline (Decline) in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Decrease in Investments |
1.58 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
56.03 M |
92.53 M |
10.80 M |
5.17 M |
3.20 M |
| Proceeds from Stock Options |
883,000.00 |
5.45 M |
7.88 M |
3.63 M |
674,000.00 |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
43.73 M |
15.86 M |
8.73 M |
60.90 M |
0.00 |
| Long Term Borrowings |
85.95 M |
48.00 M |
0.00 |
0.00 |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reduction in Long Term Debt |
28.07 M |
50.41 M |
0.00 |
44,000.00 |
5.14 M |
| Cash Dividends Paid Total |
17.50 M |
15.07 M |
12.28 M |
8.52 M |
0.00 |
| Common Dividends (Cash) |
17.50 M |
15.07 M |
12.28 M |
8.52 M |
0.00 |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
1.50 M |
4.93 M |
6.04 M |
0.00 |
0.00 |
| Other Uses - Financing |
1.50 M |
4.51 M |
6.04 M |
0.00 |
-162,000.00 |
| Net Cash Flow - Financing |
-958,000.00 |
-23.38 M |
-7.09 M |
-65.84 M |
-4.63 M |
| Effect of Exchange rate on Cash |
-1.73 M |
31,000.00 |
32,000.00 |
-298,000.00 |
-278,000.00 |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |