| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
18.63 M |
31.97 M |
34.63 M |
35.88 M |
35.60 M |
| Depreciation & Depletion |
17.03 M |
30.47 M |
32.83 M |
33.78 M |
33.20 M |
| Amortization of Intangible Assets |
1.60 M |
1.50 M |
1.80 M |
2.10 M |
2.40 M |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
60.64 M |
54.60 M |
28.62 M |
60.72 M |
451,000.00 |
| Funds from Operations |
50.42 M |
90.46 M |
56.61 M |
108.53 M |
144.97 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-12.57 M |
1.38 M |
37.71 M |
-1.70 M |
-6.45 M |
| Incline (Decline) in Receivables |
5.06 M |
-6.88 M |
43.97 M |
2.49 M |
10.11 M |
| Incline (Decline) in Inventories |
-5.97 M |
173,000.00 |
29.84 M |
-13.84 M |
-3.39 M |
| Incline (Decline) in Accounts Payable |
-7.80 M |
-2.45 M |
-8.74 M |
-1.41 M |
-3.20 M |
| Incline (Decline) in Income Taxes Payable |
6.72 M |
5.51 M |
-6.64 M |
5.61 M |
11.25 M |
| Incline (Decline) in Other Accruals |
-15.07 M |
-891,000.00 |
-6.28 M |
3.04 M |
-12.50 M |
| Incline (Decline) in Other Assets or Liabilties |
4.48 M |
5.93 M |
-14.43 M |
2.40 M |
-8.72 M |
| Net Cash Flow/Operating Activities |
37.84 M |
91.84 M |
94.32 M |
106.82 M |
138.52 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
15.81 M |
0.00 |
6.65 M |
7.12 M |
54.22 M |
| Incline (Decline) in Inventories |
72.79 M |
1.79 B |
1.46 B |
0.00 |
21.00 M |
| Decrease in Investments |
91.98 M |
1.87 B |
1.33 B |
0.00 |
21.00 M |
| Disposal of Fixed Assets |
36,000.00 |
26.16 M |
93.37 M |
7.64 M |
13.47 M |
| Other Uses - Investing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Investing |
4.42 M |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash Flow - Investing |
4.76 M |
-94.89 M |
60.72 M |
16.75 M |
61.73 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
9.47 M |
| Other Proceeds from Sale/Issues of Stock |
0.00 |
7.08 M |
2.48 M |
3.71 M |
0.00 |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
11.09 M |
64.17 M |
34.99 M |
2.07 M |
179.68 M |
| Long Term Borrowings |
0.00 |
0.00 |
0.00 |
69.41 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
0.00 |
0.00 |
-7.02 M |
22.84 M |
-28.89 M |
| Reduction in Long Term Debt |
13.19 M |
57.12 M |
120.65 M |
4.94 M |
5.04 M |
| Cash Dividends Paid Total |
19.41 M |
20.87 M |
19.91 M |
18.03 M |
15.53 M |
| Common Dividends (Cash) |
19.41 M |
20.87 M |
19.91 M |
18.03 M |
15.53 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
0.00 |
303,000.00 |
118,000.00 |
0.00 |
0.00 |
| Other Uses - Financing |
0.00 |
303,000.00 |
118,000.00 |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-43.69 M |
-134.78 M |
-179.97 M |
70.91 M |
-219.66 M |
| Effect of Exchange rate on Cash |
-6.00 M |
7.26 M |
8.12 M |
-10.61 M |
4.84 M |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |