| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
81.93 M |
77.13 M |
74.24 M |
72.58 M |
66.84 M |
| Depreciation & Depletion |
80.89 M |
75.96 M |
72.82 M |
71.76 M |
66.15 M |
| Amortization of Intangible Assets |
1.04 M |
1.17 M |
1.42 M |
820,000.00 |
683,000.00 |
| Deferred Income Taxes and Investment Tax credity |
43.46 M |
48.88 M |
44.28 M |
36.87 M |
16.02 M |
| Deferred Income Taxes |
43.46 M |
48.88 M |
44.28 M |
36.87 M |
16.02 M |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
83.02 M |
11.95 M |
8.80 M |
2.30 M |
10.60 M |
| Funds from Operations |
159.86 M |
149.10 M |
144.66 M |
137.58 M |
117.41 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Funds from/for Other Operating Activities |
-9.37 M |
9.48 M |
6.84 M |
10.67 M |
12.64 M |
| Incline (Decline) in Receivables |
-3.09 M |
564,000.00 |
-4.38 M |
-1.42 M |
9,000.00 |
| Incline (Decline) in Inventories |
258,000.00 |
-2.67 M |
-615,000.00 |
-3.64 M |
-1.49 M |
| Incline (Decline) in Accounts Payable |
2.21 M |
2.36 M |
2.17 M |
1.06 M |
3.43 M |
| Incline (Decline) in Income Taxes Payable |
-1.60 M |
2.12 M |
2.04 M |
110,000.00 |
10.73 M |
| Incline (Decline) in Other Accruals |
-9.45 M |
10.20 M |
4.45 M |
10.17 M |
751,000.00 |
| Incline (Decline) in Other Assets or Liabilties |
2.31 M |
-3.10 M |
3.19 M |
4.40 M |
-794,000.00 |
| Net Cash Flow/Operating Activities |
150.49 M |
158.57 M |
151.50 M |
148.25 M |
130.05 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
0.00 |
0.00 |
365,000.00 |
183.17 M |
| Incline (Decline) in Inventories |
2.37 M |
2.61 M |
0.00 |
1.03 M |
1.67 M |
| Decrease in Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Disposal of Fixed Assets |
3.67 M |
14.57 M |
16.24 M |
30.52 M |
14.75 M |
| Other Uses - Investing |
718,000.00 |
-930,000.00 |
1.66 M |
78,000.00 |
-1.45 M |
| Other Sources - Investing |
0.00 |
930,000.00 |
0.00 |
1.45 M |
37,000.00 |
| Net Cash Flow - Investing |
95.40 M |
108.07 M |
69.66 M |
83.81 M |
308.23 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
2.71 M |
7.88 M |
20.94 M |
11.12 M |
2.03 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
5.37 M |
154.59 M |
69.00 M |
0.00 |
0.00 |
| Long Term Borrowings |
70.00 M |
0.00 |
0.00 |
0.00 |
372.78 M |
| Incline or Decline in Short Term Borrowings |
-71.50 M |
138.50 M |
0.00 |
-43.00 M |
8.38 M |
| Reduction in Long Term Debt |
26.90 M |
46.33 M |
4.00 M |
4.00 M |
186.78 M |
| Cash Dividends Paid Total |
18.42 M |
18.72 M |
19.58 M |
17.11 M |
16.95 M |
| Common Dividends (Cash) |
18.42 M |
18.72 M |
19.58 M |
17.11 M |
16.95 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
340,000.00 |
1.15 M |
2.35 M |
0.00 |
0.00 |
| Other Uses - Financing |
340,000.00 |
1.15 M |
2.35 M |
0.00 |
0.00 |
| Net Cash Flow - Financing |
-49.15 M |
-72.12 M |
-69.28 M |
-52.99 M |
179.46 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |