| Operating Activities |
|
|
|
|
|
| Depreciation, Depletion & Amortization |
43.62 M |
36.17 M |
23.70 M |
24.00 M |
23.40 M |
| Depreciation & Depletion |
43.62 M |
36.17 M |
23.70 M |
24.00 M |
23.40 M |
| Amortization of Intangible Assets |
— |
— |
— |
— |
— |
| Deferred Income Taxes and Investment Tax credity |
— |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
— |
| Income Tax Credit |
— |
— |
— |
— |
— |
| Other Cash Flow |
— |
— |
— |
— |
— |
| Funds from Operations |
431.85 M |
297.92 M |
263.51 M |
255.40 M |
258.00 M |
| Extraordinary Items & Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
— |
| Funds from/for Other Operating Activities |
-349.78 M |
-60.14 M |
-117.84 M |
-44.86 M |
122,000.00 |
| Incline (Decline) in Receivables |
— |
— |
— |
— |
— |
| Incline (Decline) in Inventories |
— |
— |
— |
— |
— |
| Incline (Decline) in Accounts Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Income Taxes Payable |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Accruals |
— |
— |
— |
— |
— |
| Incline (Decline) in Other Assets or Liabilties |
— |
— |
— |
— |
— |
| Net Cash Flow/Operating Activities |
82.06 M |
237.78 M |
145.67 M |
210.53 M |
258.12 M |
| Additions to Other Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Assets from Acquisitions |
0.00 |
47.48 M |
0.00 |
29.09 M |
0.00 |
| Incline (Decline) in Inventories |
5.64 B |
3.00 B |
1.27 B |
2.81 B |
3.89 B |
| Decrease in Investments |
4.66 B |
2.09 B |
1.39 B |
2.46 B |
3.75 B |
| Disposal of Fixed Assets |
39.52 M |
48.34 M |
81.87 M |
88.53 M |
69.32 M |
| Other Uses - Investing |
-63.11 M |
143.65 M |
221.97 M |
-38.01 M |
6.16 M |
| Other Sources - Investing |
63.11 M |
0.00 |
165,000.00 |
38.01 M |
0.00 |
| Net Cash Flow - Investing |
2.01 B |
2.04 B |
1.80 B |
1.59 B |
670.18 M |
| Proceeds from Stock Options |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Proceeds from Sale/Issues of Stock |
7.74 M |
13.75 M |
12.65 M |
7.03 M |
7.13 M |
| Com/Pfd Purchase, Retired, Converted, Redeemed |
7.99 M |
17.35 M |
12.10 M |
2.44 M |
0.00 |
| Long Term Borrowings |
344.76 M |
1.55 B |
550.04 M |
147.86 M |
0.00 |
| Incline or Decline in Short Term Borrowings |
— |
— |
— |
— |
— |
| Reduction in Long Term Debt |
50.00 M |
150.00 M |
178.30 M |
55.81 M |
95.00 M |
| Cash Dividends Paid Total |
59.19 M |
50.42 M |
36.79 M |
20.34 M |
1.54 M |
| Common Dividends (Cash) |
59.19 M |
50.42 M |
36.79 M |
20.34 M |
1.54 M |
| Preferred Dividends (Cash) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Sources - Financing |
245.31 M |
156.33 M |
236.53 M |
65.30 M |
10.26 M |
| Other Uses - Financing |
-18.27 M |
-19.61 M |
236.53 M |
-111.24 M |
-105.08 M |
| Net Cash Flow - Financing |
1.73 B |
1.89 B |
1.75 B |
1.55 B |
299.24 M |
| Effect of Exchange rate on Cash |
— |
— |
— |
— |
— |
| Changes in Cash and/or Liquid Items |
— |
— |
— |
— |
— |